Viji Finance Financial Statements

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 Mar-2017 Mar-2016 Mar-2015
Growth matrix (%)        
Net interest income 47.90 21.20 (1.40) 7.58
Total op income 47.90 17.50 1.56 7.75
Op profit (pre-provision) 110 65.50 (38) 10.30
Net profit 135 76.10 (42) 3.82
Advances 19.70 20 3.08 (4.70)
Borrowings 9.85 138 130 (36)
Total assets 15.30 20.30 7.07 (2.10)
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc 0.01 0.06 3.07 0.16
Return on Avg Equity 14.70 6.96 4.09 7.27
Return on Avg Assets 11 5.50 3.56 6.33
Per share ratios ()        
EPS -- -- -- --
Adj.BVPS -- -- -- --
DPS -- -- -- --
Other key ratios (%)        
Loans/Borrowings 432 396 786 1,754
Cost/Income 47.70 80.10 203 102
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate 0.34 0.56 0.66 0.55
Dividend yield 0.20 0.16 -- 3
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Interest income 2.31 1.61 1.33 1.32
Interest expense -- (0.10) (0.10) --
Net interest income 2.27 1.54 1.27 1.29
Non-interest income -- -- 0.04 --
Total op income 2.27 1.54 1.31 1.29
Total op expenses (0.30) (0.60) (0.70) (0.40)
Op profit (pre-prov) 1.99 0.95 0.57 0.93
Provisions (0.10) -- -- --
Exceptionals -- -- -- --
Profit before tax 1.91 0.94 0.57 0.93
Taxes (0.50) (0.30) (0.20) (0.30)
Net profit 1.42 0.61 0.34 0.60
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Equity Capital 8.25 8.25 7.50 7.50
Reserves 2.38 2.15 1.47 0.96
Net worth 10.60 10.40 8.97 8.46
Long-term borrowings 0.13 0.20 0.26 --
Other Long-term liabilities -- -- -- --
Long term provisions -- -- -- --
Total Non-current liabilities 0.13 0.20 0.26 --
Short Term Borrowings 3.35 2.46 2.26 1.05
Trade payables -- -- -- --
Other current liabilities 0.48 0.35 0.22 0.10
Short term provisions 0.41 0.48 0.33 0.39
Total Current liabilities 4.24 3.29 2.81 1.54
Total Equities and Liabilities 15 13.90 12 10
Fixed Assets 0.28 0.30 0.34 0.45
Non-current investments 0.13 0.13 0.13 --
Deferred tax assets (Net) 0.01 0.01 -- --
Long-term loans and advances 13.80 13 10.90 9
Other non-current assets -- -- -- --
Total Non-current assets 14.30 13.40 11.30 9.43
Current investments 0.28 0.02 -- 0.03
Trade receivables 0.27 -- -- --
Cash and cash equivalents 0.08 0.42 0.75 0.50
Short-term loans and advances 0.13 0.02 -- 0.04
Other current assets -- -- -- --
Total Current assets 0.76 0.46 0.75 0.57
Total Assets 15 13.90 12 10
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2020 Dec-2019 Sep-2019 Jun-2019
Gross Sales (0.10) 0.22 0.41 0.42
Excise Duty -- -- -- --
Net Sales (0.10) 0.22 0.41 0.42
Other Operating Income -- -- -- --
Other Income -- -- -- --
Total Income (0.10) 0.22 0.41 0.42
Total Expenditure ** 0.15 0.22 0.21 0.13
PBIDT (0.20) -- 0.20 0.30
Interest 0.01 -- 0.01 0.01
PBDT (0.20) -- 0.19 0.29
Depreciation 0.01 0.01 0.01 0.01
Tax (0.10) -- 0.04 0.07
Fringe Benefit Tax -- -- -- --
Deferred Tax -- -- -- --
Reported Profit After Tax (0.20) -- 0.13 0.21
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item (0.20) -- 0.13 0.21
EPS (Unit Curr.) -- -- 0.02 0.02
EPS (Adj) (Unit Curr.) -- -- 0.02 0.02
Calculated EPS (Unit Curr.) -- -- 0.02 0.02
Calculated EPS (Adj) (Unit Curr.)  -- -- 0.02 0.02
Calculated EPS (Ann.) (Unit Curr.) (0.10) -- 0.06 0.10
Calculated EPS (Adj) (Ann.) (Unit Curr.)  (0.10) -- 0.06 0.10
Book Value (Unit Curr.) -- -- -- --
Dividend (%) -- -- -- --
Equity 8.25 8.25 8.25 8.25
Reserve & Surplus -- -- -- --
Face Value 1 1 1 1
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 367 -- 48.80 71.40
PBDTM(%) 383 -- 46.30 69
PATM(%) 300 (9.10) 31.70 50