Dena Bank: ‘Inexpensive valuation’

India Infoline News Service | Mumbai |

Dena Bank has held its own in the current challenging macro economic environment, providing comfort on multiple fronts – robust asset quality, sturdy provisioning, lean operating structure, sustainable margins, healthy capitalization and RoA.

CMP Rs97, Target Rs120, Upside 24.2%
 

Well-diversified loan book; Mid-corporate & MSME to drive growth

Dena Bank has a well-diversified loan book spread across multiple segments like Corporate & SME (40% of total advances), MSME (15%), Agriculture (15%) and Retail (12%). Loan book witnessed a robust growth over FY09-12, reporting a CAGR of ~25%, with Corporate and MSME lending being prime focus areas. Despite strong growth, the bank has not compromised over asset quality as reflected in the Gross NPA ratio. Management has targeted a credit growth of ~22% in FY13. According to the trend in past two years, Dena Bank has posted strong growth in H2 compared to H1. We build in a 22.5% CAGR in loan book over FY12-14E, backed by an impending improvement in macro-economic conditions and better liquidity situation.

 

Consistent improvement in asset quality; Infra & Power exposure to come-off further

Asset quality has improved remarkably with delinquency ratio declining from 2.6% in FY09 to 1.4% in FY12, reflecting bank’s efficient credit risk management. Dena Bank is deliberately reducing its exposure to the infrastructure space, and specifically to the Power sector. Management expects slippages to be in the range of Rs8-8.5bn in FY13 and restructuring at ~Rs12bn. With slowdown in restructuring, reduction in exposure to stressed sectors like infrastructure and increase in secured lending, we expect Gross NPA ratio to decline further to 1.3% in FY13.

 

CASA ratio is likely to sustain at ~35%; NIM to remain above 3%

CASA ratio witnessed a marginal decline, from 36% in FY10 to 34.6% in FY12. Dena Bank expects healthy growth in SA balance in FY13, driven by robust branch additions (100 branches) and maturing of branches added in recent years. Therefore, the CASA ratio is expected to remain stable. NIM improved significantly, from 2.7% in FY08 to 3.2% in FY12, owing to shifting of focus on high-yielding segments and improvement in Credit/Deposit ratio. NIM is likely to witness a compression of 10-20bps in Q1 FY13 due to the increased lending to low-yielding Priority Sector in Q4 FY12. Management expects NIM to remain above 3% in FY13.


Multiple positives, cheap valuation make it an attractive BUY

Dena Bank has held its own in the current challenging macro economic environment, providing comfort on multiple fronts – robust asset quality, sturdy provisioning, lean operating structure, sustainable margins, healthy capitalization and RoA. We initiate coverage with a BUY rating and 9-month price target of Rs120, implying 24.2% upside from current levels.


Financial summary
Y/e 31 Mar (Rs m) FY11 FY12 FY13E FY14E
Total operating income 22,972 26,832 32,416 39,990
yoy growth (%) 36.0 16.8 20.8 23.4
Operating profit (pre-provisions) 12,238 15,284 19,021 24,318
Net profit 6,116 8,031 9,208 11,494
yoy growth (%) 19.6 31.3 14.7 24.8
         
EPS (Rs) 18.3 22.9 26.3 32.8
Adj.BVPS (Rs) 87.3 106.3 149.5 177.9
P/E (x) 5.3 4.2 3.7 3.0
P/Adj.BV (x) 1.1 0.9 0.6 0.5
ROE (%) 20.9 20.7 19.3 20.1
ROA (%) 1.0 1.0 1.0 1.0
CAR (%) 13.4 11.5 11.3 11.0
Source: Company, India Infoline Research
BSE 24.10 [0.15] ([0.62]%)
NSE 24.10 [0.15] ([0.62]%)

***Note: This is a NSE Chart

 

Advertisements

  • Save upto Rs.2.67 lakh with Pradhan Mantri Awas Yojana ...Know more
  • Now Save Rs.3150 on your Demat Account ...Click here
  • Now get IIFL Personal Loan in just 8* hours...APPLY NOW!
  • Get the most detailed result analysis on the web - Real Fast!
  • Actionable & Award-Winning Research on 500 Listed Indian Companies.