Today's Top Gainer
| SYMBOL | CMP | Chg (%) |
|---|---|---|
Note:Top Gainer - Nifty 50 More
Ajel Ltd Financials
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | (55) | (25) | (19) | (46) |
| Op profit growth | (168) | (84) | (238) | (73) |
| EBIT growth | 21.90 | 8,783 | (100) | (183) |
| Net profit growth | 21 | 544 | (106) | (154) |
| Profitability ratios (%) | ||||
| OPM | (1.20) | 0.78 | 3.56 | (2.10) |
| EBIT margin | (14) | (4.90) | -- | 10.20 |
| Net profit margin | (14) | (5.20) | (0.60) | 7.72 |
| RoCE | (3.90) | (3) | -- | 7.78 |
| RoNW | (1.40) | (1.10) | (0.20) | 2.71 |
| RoA | (1) | (0.80) | (0.10) | 1.47 |
| Per share ratios () | ||||
| EPS | -- | -- | -- | 1.64 |
| Dividend per share | -- | -- | -- | -- |
| Cash EPS | (1.50) | (1.50) | (1.10) | 0.63 |
| Book value per share | 14.30 | 15.20 | 15.80 | 15.90 |
| Valuation ratios | ||||
| P/E | -- | -- | -- | 1.66 |
| P/CEPS | (3.40) | (3.20) | (3.50) | 4.30 |
| P/B | 0.36 | 0.31 | 0.23 | 0.17 |
| EV/EBIDTA | (132) | 58.30 | 8.11 | 2.87 |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | 0.39 | -- | 154 | (16) |
| Liquidity ratios | ||||
| Debtor days | 37.30 | 161 | 290 | 319 |
| Inventory days | -- | -- | -- | -- |
| Creditor days | (4.30) | (8.20) | (13) | (22) |
| Leverage ratios | ||||
| Interest coverage | 22.40 | 17.60 | 0.21 | (9.90) |
| Net debt / equity | 0.27 | 0.30 | 0.25 | 0.40 |
| Net debt / op. profit | (57) | 44.50 | 6.52 | (14) |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | (94) | (93) | (96) | (94) |
| Other costs | (7.10) | (6.50) | (0.60) | (8.50) |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Revenue | 6.71 | 15.10 | 20.20 | 24.70 |
| yoy growth (%) | (55) | (25) | (19) | (46) |
| Raw materials | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Employee costs | (6.30) | (14) | (19) | (23) |
| As % of sales | 94.10 | 92.80 | 95.80 | 93.60 |
| Other costs | (0.50) | (1) | (0.10) | (2.10) |
| As % of sales | 7.09 | 6.46 | 0.63 | 8.51 |
| Operating profit | (0.10) | 0.12 | 0.72 | (0.50) |
| OPM | (1.20) | 0.78 | 3.56 | (2.10) |
| Depreciation | (0.80) | (0.90) | (1.10) | (1.20) |
| Interest expense | -- | -- | -- | (0.30) |
| Other income | -- | 0.07 | 0.38 | 4.22 |
| Profit before tax | (0.90) | (0.80) | -- | 2.28 |
| Taxes | -- | -- | (0.10) | (0.40) |
| Tax rate | 0.39 | -- | 154 | (16) |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | (1) | (0.80) | (0.10) | 1.91 |
| Exceptional items | -- | -- | -- | -- |
| Net profit | (1) | (0.80) | (0.10) | 1.91 |
| yoy growth (%) | 21 | 544 | (106) | (154) |
| NPM | (14) | (5.20) | (0.60) | 7.72 |
- Switch to
-
Tabular DataGraph
| Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Profit before tax | (0.90) | (0.80) | -- | 2.28 |
| Depreciation | (0.80) | (0.90) | (1.10) | (1.20) |
| Tax paid | -- | -- | (0.10) | (0.40) |
| Working capital | (18) | (21) | (8.30) | (1) |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | (20) | (23) | (9.50) | (0.20) |
| Capital expenditure | (6.10) | 6.41 | (0.20) | 0.22 |
| Free cash flow | (26) | (16) | (9.70) | -- |
| Equity raised | 14.20 | 15.40 | 17.30 | 11.80 |
| Investments | 7.15 | 7.15 | -- | -- |
| Debt financing/disposal | (2.90) | (3.40) | 17.10 | 20 |
| Dividends paid | -- | -- | -- | -- |
| Other items | -- | -- | -- | -- |
| Net in cash | (7.90) | 2.99 | 24.70 | 31.80 |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Equity capital | 11.70 | 11.70 | 11.70 | 11.70 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 1.52 | 5.06 | 6.01 | 6.79 |
| Net worth | 13.20 | 16.70 | 17.70 | 18.40 |
| Minority interest | ||||
| Debt | 4.70 | 5.06 | 5.67 | 5.53 |
| Deferred tax liabilities (net) | 0.61 | 0.57 | 0.61 | 1.07 |
| Total liabilities | 18.50 | 22.30 | 23.90 | 25 |
| Fixed assets | 3.16 | 1.91 | 2.70 | 10.50 |
| Intangible assets | ||||
| Investments | 0.57 | 7.15 | 7.15 | -- |
| Deferred tax asset (net) | 0.01 | -- | 0.04 | 0.04 |
| Net working capital | 14.40 | 12.80 | 13.60 | 13.60 |
| Inventories | -- | -- | -- | -- |
| Inventory Days | -- | -- | -- | -- |
| Sundry debtors | 3.55 | 1.37 | -- | 13.30 |
| Debtor days | -- | 74.50 | -- | 241 |
| Other current assets | 14.20 | 15.10 | 16.40 | 2.91 |
| Sundry creditors | (0.20) | (0.10) | -- | (0.60) |
| Creditor days | -- | 6.53 | 0.97 | 11.40 |
| Other current liabilities | (3.10) | (3.60) | (2.80) | (2) |
| Cash | 0.31 | 0.53 | 0.44 | 0.86 |
| Total assets | 18.50 | 22.30 | 23.90 | 25 |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|---|
| Gross Sales | 5.46 | 6.71 | 15.10 | 20.20 | 24.40 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 5.46 | 6.71 | 15.10 | 20.20 | 24.40 |
| Other Operating Income | -- | -- | 0.07 | -- | -- |
| Other Income | 2.93 | -- | -- | 0.38 | 4.24 |
| Total Income | 8.40 | 6.71 | 15.10 | 20.50 | 28.60 |
| Total Expenditure ** | 6.10 | 6.79 | 14.90 | 19.40 | 25.20 |
| PBIDT | 2.30 | (0.10) | 0.18 | 1.10 | 3.35 |
| Interest | 0.03 | 0.04 | 0.04 | 0.04 | 0.24 |
| PBDT | 2.26 | (0.10) | 0.14 | 1.06 | 3.11 |
| Depreciation | 0.90 | 0.83 | 0.93 | 1.11 | 1.20 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 0.42 | -- | -- | 0.07 | -- |
| Deferred Tax | -- | -- | -- | -- | -- |
| Reported Profit After Tax | 0.95 | (1) | (0.80) | (0.10) | 1.91 |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | 0.95 | (1) | (0.80) | (0.10) | 1.91 |
| Extra-ordinary Items | 0.19 | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 0.76 | (1) | (0.80) | (0.10) | 1.91 |
| EPS (Unit Curr.) | 0.82 | (0.80) | (0.70) | (0.10) | 1.64 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 |
| Public Shareholding (Number) | -- | -- | -- | -- | 5,938,950 |
| Public Shareholding (%) | -- | -- | -- | -- | 51 |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | 5,711,050 |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | 100 |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | 49 |
| PBIDTM(%) | 42.10 | (1.20) | 1.20 | 5.46 | 13.80 |
| PBDTM(%) | 41.40 | (1.80) | 0.93 | 5.26 | 12.80 |
| PATM(%) | 17.40 | (14) | (5.20) | (0.60) | 7.84 |
