Frog Cellsat Ltd Nine Monthly Results

Gross Sales

170.91

113.24

104.06

Excise Duty

0

0

0

Net Sales

170.91

113.24

104.06

Other Operating Income

0

0

0

Other Income

2.61

0.83

0.74

Total Income

173.51

114.06

104.8

Total Expenditure

142.44

100.36

87.45

PBIDT

31.08

13.7

17.35

Interest

0.34

0.18

0.51

PBDT

30.74

13.52

16.84

Depreciation

3.63

1.91

1.07

Minority Interest Before NP

0

0

0

Tax

6.03

2.21

5.54

Deferred Tax

0.52

1.26

-0.89

Reported Profit After Tax

20.56

8.14

11.12

Minority Interest After NP

0

0

0

Net Profit after Minority Interest

20.56

8.14

11.12

Extra-ordinary Items

0.02

0.05

0

Adjusted Profit After Extra-ordinary item

20.54

8.09

11.12

EPS (Unit Curr.)

13.3

5.29

8.41

Book Value (Unit Curr.)

0

0

0

Dividend (%)

0

0

0

Equity

15.48

15.38

15.37

Public Shareholding (Number)

0

0

0

Public Shareholding (%)

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

Non Encumbered - No. of Shares

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

Non Encumbered - % in Total Equity

0

0

0

PBIDTM(%)

18.18

12.09

16.67

PBDTM(%)

17.98

11.93

16.18

PATM(%)

12.02

7.18

10.68