HDFCBANK Financial Statements

HDFC Bank Profit & Loss Statement

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2017 Mar-2016 Mar-2015 Mar-2014
Growth matrix (%)        
Net interest income 20.10 23.20 21.20 16.90
Total op income 18.50 22.10 18.90 16.50
Op profit (pre-provision) 20.50 22.70 21.20 25.70
Net profit 18.30 20.40 20.50 26
Advances 19.40 27.10 20.60 26.40
Deposits 17.80 21.20 22.70 24
Total assets 16.60 25.50 20.10 22.80
Profitability Ratios (%)        
NIM 4.30 4.30 4.40 4.40
Non-int inc/Total inc 27.10 28 28.70 30
Return on Avg Equity 17.90 18.30 19.40 21.30
Return on Avg Assets 1.81 1.85 1.89 1.90
Per share ratios ()        
EPS 28.40 24.30 19.60 17.10
Adj.BVPS -- -- -- --
DPS 5.50 4.75 4 3.43
Other key ratios (%)        
Credit/Deposits 0.86 0.85 0.81 0.82
Cost/Income 116 121 116 107
CASA 48 43 44 44.80
CAR 14.60 15.50 16.80 16.10
Tier-I capital 12.80 13.20 13.70 11.80
Gross NPLs/Loans -- -- -- --
Prov/Avg loans 0.71 0.66 0.62 0.58
Net NPLs/Net loans -- -- -- --
Tax rate 0.52 0.52 0.50 0.51
Dividend yield 1.53 1.77 1.56 1.83
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2017 Mar-2016 Mar-2015 Mar-2014
Interest income 69,306 60,221 48,470 41,136
Interest expense (36,167) (32,630) (26,074) (22,653)
Net interest income 33,139 27,592 22,396 18,483
Non-interest income 12,296 10,752 8,996 7,920
Total op income 45,436 38,343 31,392 26,402
Total op expenses (19,703) (16,980) (13,988) (12,042)
Op profit (pre-prov) 25,732 21,364 17,404 14,360
Provisions (3,593) (2,726) (2,075) (1,587)
Exceptionals -- -- -- --
Profit before tax 22,139 18,638 15,329 12,773
Taxes (7,589) (6,342) (5,114) (4,294)
Net profit 14,550 12,296 10,216 8,478
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2022 Mar-2021 Mar-2020 Mar-2019
Total cash & equivalents 152,327 119,470 86,619 81,348
Investments 455,536 443,728 391,827 293,116
Advances 1,368,821 1,132,837 993,703 819,401
Total int-earning assets 1,976,684 1,696,035 1,472,148 1,193,865
Fixed assets 6,084 4,909 4,432 4,030
Other assets 85,768 45,926 53,931 46,646
Total assets 2,068,535 1,746,871 1,530,511 1,244,541
Net worth 240,093 203,721 170,986 149,206
Deposits 1,559,217 1,335,060 1,147,502 923,141
Borrowings 184,817 135,487 144,629 117,085
Total int-bearing liabs 1,744,035 1,470,548 1,292,131 1,040,226
Non-int-bearing liabs 84,407 72,602 67,394 55,108
Total liabilities 1,828,442 1,543,150 1,359,525 1,095,334
Equity + Total liabilities 2,068,535 1,746,871 1,530,511 1,244,541
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2022 Dec-2021 Sep-2021 Jun-2021
Interest Earned 33,449 32,468 31,353 30,483
Other Income 7,637 8,184 7,401 6,289
Total Income 41,086 40,652 38,754 36,771
Operating Expenses ** 24,729 23,876 22,947 21,634
Operating Profit Before Prov. & Cont. 16,357 16,776 15,807 15,137
Provisions & Contingencies 3,312 2,994 3,925 4,831
Depreciation -- -- -- --
Provision For Taxes 2,989 3,440 3,048 2,577
Fringe Benefit Tax  -- -- -- --
Deferred Tax -- -- -- --
Net Profit 10,055 10,342 8,834 7,730
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item 10,055 10,342 8,834 7,730
EPS (Unit Curr.) 18.10 18.70 16 14
EPS (Adj) (Unit Curr.) 18.10 18.70 16 14
Calculated EPS (Unit Curr.)  18.10 18.70 16 14
Calculated EPS (Adj) (Unit Curr.) 18.10 18.70 16 14
Calculated EPS (Ann.) (Unit Curr.)  72.50 74.60 63.80 55.90
Calculated EPS (Adj) (Ann.) (Unit Curr.)  72.50 74.60 63.80 55.90
Book Value (Unit Curr.) -- -- -- --
Dividend (%) -- -- -- --
Equity 555 554 554 553
Reserve & Surplus  -- -- -- --
Face Value 1 1 1 1
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity) -- -- -- --
(%) of shares held by GOI -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 82.60 85.60 81.50 78
PBDTM(%) 39 42.40 37.90 33.80
PATM(%) 30.10 31.90 28.20 25.40
Capital Adequacy Ratio -- -- -- --
Tier I Capital -- -- -- --
Tier II Capital -- -- -- --
Open ZERO Brokerage Demat Account
Open Demat Account

  • 0

    Per Order for ETF & Mutual Funds Brokerage

  • 20

    Per Order for Delivery, Intraday, F&O, Currency & Commodity