Today's Top Gainer
| SYMBOL | CMP | Chg (%) |
|---|---|---|
Note:Top Gainer - Nifty 50 More
Hinduja Global Solutions Ltd Financials
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | 3.73 | 11.70 | 18.30 | 12.10 |
| Op profit growth | (2.90) | 34.60 | (0.70) | (2.80) |
| EBIT growth | 1.15 | 48.30 | (14) | (14) |
| Net profit growth | 7.83 | 78 | (39) | (2.70) |
| Profitability ratios (%) | ||||
| OPM | 10.50 | 11.30 | 9.35 | 11.10 |
| EBIT margin | 7.82 | 8.02 | 6.04 | 8.27 |
| Net profit margin | 5.03 | 4.84 | 3.04 | 5.88 |
| RoCE | 13.80 | 14.10 | 10.60 | 12.10 |
| RoNW | 3.39 | 3.55 | 2.23 | 3.27 |
| RoA | 2.21 | 2.12 | 1.33 | 2.15 |
| Per share ratios () | ||||
| EPS | 95.70 | 86.40 | 48.40 | 75.80 |
| Dividend per share | 10 | 10 | 15 | 20 |
| Cash EPS | 25.20 | 17.50 | (17) | 28.90 |
| Book value per share | 731 | 645 | 573 | 518 |
| Valuation ratios | ||||
| P/E | 8.52 | 6.76 | 7.82 | 7.49 |
| P/CEPS | 32.40 | 33.30 | (22) | 19.70 |
| P/B | 1.12 | 0.91 | 0.66 | 1.10 |
| EV/EBIDTA | 4.09 | 3.40 | 3.70 | 4.34 |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | 29.90 |
| Tax payout | (23) | (30) | (37) | (15) |
| Liquidity ratios | ||||
| Debtor days | 61 | 45.30 | 47.70 | 57.10 |
| Inventory days | -- | -- | -- | -- |
| Creditor days | (19) | (20) | (23) | (25) |
| Leverage ratios | ||||
| Interest coverage | (8.70) | (6.90) | (5) | (6) |
| Net debt / equity | 0.07 | 0.22 | 0.39 | 0.27 |
| Net debt / op. profit | 0.27 | 0.69 | 1.49 | 0.92 |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | (67) | (66) | (67) | (68) |
| Other costs | (22) | (23) | (23) | (21) |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Revenue | 3,849 | 3,711 | 3,321 | 2,808 |
| yoy growth (%) | 3.73 | 11.70 | 18.30 | 12.10 |
| Raw materials | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Employee costs | (2,596) | (2,456) | (2,235) | (1,910) |
| As % of sales | 67.40 | 66.20 | 67.30 | 68 |
| Other costs | (847) | (837) | (775) | (584) |
| As % of sales | 22 | 22.60 | 23.30 | 20.80 |
| Operating profit | 406 | 418 | 311 | 313 |
| OPM | 10.50 | 11.30 | 9.35 | 11.10 |
| Depreciation | (141) | (143) | (136) | (105) |
| Interest expense | (35) | (43) | (40) | (39) |
| Other income | 36.30 | 22.80 | 26.40 | 24.60 |
| Profit before tax | 266 | 255 | 160 | 193 |
| Taxes | (62) | (75) | (60) | (28) |
| Tax rate | (23) | (30) | (37) | (15) |
| Minorities and other | 1.53 | 0.34 | 0.50 | -- |
| Adj. profit | 206 | 180 | 101 | 165 |
| Exceptional items | (12) | -- | -- | -- |
| Net profit | 194 | 180 | 101 | 165 |
| yoy growth (%) | 7.83 | 78 | (39) | (2.70) |
| NPM | 5.03 | 4.84 | 3.04 | 5.88 |
- Switch to
-
Tabular DataGraph
| Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Profit before tax | 266 | 255 | 160 | 193 |
| Depreciation | (141) | (143) | (136) | (105) |
| Tax paid | (62) | (75) | (60) | (28) |
| Working capital | 194 | (86) | 149 | (126) |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | 257 | (50) | 113 | (67) |
| Capital expenditure | 574 | (28) | (242) | (202) |
| Free cash flow | 831 | (78) | (129) | (269) |
| Equity raised | 2,284 | 2,265 | 2,282 | 2,361 |
| Investments | 6.16 | (1) | 2.52 | 1.76 |
| Debt financing/disposal | 674 | 145 | 641 | 340 |
| Dividends paid | -- | -- | -- | 41.40 |
| Other items | -- | -- | -- | -- |
| Net in cash | 3,795 | 2,331 | 2,797 | 2,475 |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Equity capital | 21.10 | 20.80 | 21.50 | 20.70 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 1,623 | 1,499 | 1,316 | 1,168 |
| Net worth | 1,644 | 1,520 | 1,337 | 1,189 |
| Minority interest | ||||
| Debt | 603 | 586 | 662 | 838 |
| Deferred tax liabilities (net) | 114 | 100 | 173 | 33.30 |
| Total liabilities | 2,368 | 2,205 | 2,172 | 2,059 |
| Fixed assets | 1,038 | 920 | 981 | 950 |
| Intangible assets | ||||
| Investments | 14.50 | 11.20 | 5.36 | 10.20 |
| Deferred tax asset (net) | 141 | 140 | 199 | 36.70 |
| Net working capital | 847 | 659 | 612 | 687 |
| Inventories | -- | -- | -- | -- |
| Inventory Days | -- | -- | -- | -- |
| Sundry debtors | 1,166 | 824 | 463 | 459 |
| Debtor days | -- | 78.10 | 45.50 | 50.40 |
| Other current assets | 381 | 351 | 590 | 639 |
| Sundry creditors | (245) | (192) | (172) | (195) |
| Creditor days | -- | 18.20 | 16.90 | 21.40 |
| Other current liabilities | (455) | (324) | (269) | (216) |
| Cash | 327 | 475 | 375 | 375 |
| Total assets | 2,368 | 2,205 | 2,172 | 2,059 |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Sep-2019 | Jun-2019 | Mar-2019 | Dec-2018 | Sep-2018 |
|---|---|---|---|---|---|
| Gross Sales | 1,291 | 1,290 | 1,285 | 1,241 | 1,159 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 1,291 | 1,290 | 1,285 | 1,241 | 1,159 |
| Other Operating Income | -- | -- | -- | 31.10 | -- |
| Other Income | 23.30 | 6.68 | 2.28 | (32) | 43.20 |
| Total Income | 1,314 | 1,297 | 1,287 | 1,240 | 1,202 |
| Total Expenditure ** | 1,120 | 1,141 | 1,136 | 1,134 | 1,081 |
| PBIDT | 194 | 156 | 151 | 106 | 121 |
| Interest | 25.60 | 24.70 | 11.40 | 10.70 | 9.09 |
| PBDT | 169 | 132 | 140 | 95.50 | 112 |
| Depreciation | 78 | 74.80 | 65.80 | 46.10 | 46.60 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 40.60 | 27.10 | 16.50 | 17.90 | 17.30 |
| Deferred Tax | 1.03 | (11) | 2.94 | (5.40) | 3.05 |
| Reported Profit After Tax | 49.10 | 40.50 | 54.60 | 36.80 | 44.80 |
| Minority Interest After NP | 1.35 | 0.91 | (0.20) | 0.31 | (1.10) |
| Net Profit after Minority Interest | 47.80 | 39.50 | 54.80 | 36.50 | 45.90 |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 47.80 | 39.50 | 54.80 | 36.50 | 45.90 |
| EPS (Unit Curr.) | 22.90 | 19 | 26.30 | 17.50 | 22 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | 25 | 25 | -- | 25 | 25 |
| Equity | 20.80 | 20.80 | 20.80 | 20.80 | 20.80 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 15.10 | 12.10 | 11.80 | 8.56 | 10.40 |
| PBDTM(%) | 13.10 | 10.20 | 10.90 | 7.69 | 9.64 |
| PATM(%) | 3.81 | 3.13 | 4.25 | 2.96 | 3.86 |
