Liberty Shoes Financials Statement

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Mar-2007	Dec-2006	Sep-2006	Jun-2006	Mar-2006
Gross Sales	68.34	62.64	49.10	51.74	62.83
Excise Duty	1.98	--	4.32	5.40	3.95
Net Sales	66.36	62.64	44.78	46.34	58.88
Other Operating Income	--	--	--	--	--
Other Income	--	0.13	0.52	0.77	0.26
Total Income	66.36	62.77	45.30	47.11	59.14
Total Expenditure	57.59	53.43	38.57	40.24	50.63
PBIDT	8.77	9.34	6.73	6.87	8.51
Interest	2.71	2.01	1.74	1.61	1.10
PBDT	6.06	7.33	4.99	5.26	7.41
Depreciation	1.61	1.24	1.16	1.07	1.13
Minority Interest Before NP	--	--	--	--	--
Tax	0.88	1.48	0.38	0.63	1.23
Deferred Tax	(0.05)	--	(0.01)	(0.03)	0.07
Reported Profit After Tax	3.52	4.61	3.36	3.49	4.88
Minority Interest After NP	--	--	(0.03)	0.03	0.03
Net Profit after Minority Interest	3.52	4.61	3.39	3.46	4.85
Extra-ordinary Items	--	--	--	--	--
Adjusted Profit After Extra-ordinary item	3.52	4.61	3.39	3.46	4.85
EPS (Unit Curr.)	2.07	2.71	--	--	2.85
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	17.04	17.04	17.04	--	17.04
Public Shareholding (Number)	--	--	--	--	--
Public Shareholding (%)	--	--	--	--	--
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	--	--	--	--	--
Non Encumbered - % in Total Promoters Holding	--	--	--	--	--
Non Encumbered - % in Total Equity	--	--	--	--	--
PBIDTM(%)	13.22	14.91	15.03	14.82	14.45
PBDTM(%)	9.13	11.70	11.14	11.35	12.59
PATM(%)	5.30	7.36	7.50	7.53	8.29

QuickLinks for Liberty Shoes Ltd.