Magellanic Cloud Ltd Annually Results

Gross Sales

597.24

560.43

427.47

252.68

211.94

Excise Duty

0

0

0

0

0

Net Sales

597.24

560.43

427.47

252.68

211.94

Other Operating Income

0

0

0

0

0

Other Income

4.19

17.43

19.1

30.1

2.14

Total Income

601.42

577.86

446.57

282.77

214.08

Total Expenditure

391.74

376.67

319.21

245.57

210.44

PBIDT

209.68

201.19

127.36

37.2

3.64

Interest

24.5

21.13

12.11

1.69

0.99

PBDT

185.17

180.06

115.25

35.52

2.64

Depreciation

42.45

39.51

21.47

2.71

1.43

Minority Interest Before NP

0

0

0

0

0

Tax

43.47

35.36

19.14

3.8

0.72

Deferred Tax

-3.48

2.24

0.54

-0.45

-1.3

Reported Profit After Tax

102.73

102.95

74.1

29.46

1.78

Minority Interest After NP

0.04

0.14

-0.12

0

0

Net Profit after Minority Interest

102.69

102.81

74.22

29.46

1.78

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

102.69

102.81

74.22

29.46

1.78

EPS (Unit Curr.)

1.76

8.81

6.62

10.89

0.71

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

1.5

0

5

5

Equity

116.88

116.88

116.88

25.17

25.17

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

35.1

35.89

29.79

14.72

1.71

PBDTM(%)

31

32.12

26.96

14.05

1.24

PATM(%)

17.2

18.36

17.33

11.65

0.83