Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2009 - - -
Equity capital 8 -- -- --
Preference capital -- -- -- --
Reserves 54 -- -- --
Net worth 62 -- -- --
Minority interest
Debt 3.74 -- -- --
Deferred tax liabilities (net) -- -- -- --
Total liabilities 65.70 -- -- --
Fixed assets 22.10 -- -- --
Intangible assets
Investments 4.51 -- -- --
Deferred tax asset (net) -- -- -- --
Net working capital 38.80 -- -- --
Inventories 8.35 -- -- --
Inventory Days -- -- -- --
Sundry debtors 8.50 -- -- --
Debtor days -- -- -- --
Other current assets 22.40 -- -- --
Sundry creditors (0.40) -- -- --
Creditor days -- -- -- --
Other current liabilities -- -- -- --
Cash 0.21 -- -- --
Total assets 65.70 -- -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2009 Dec-2008 Dec-2007 Dec-2006 -
Gross Sales 16.40 29 16.80 0.13 --
Excise Duty -- -- -- -- --
Net Sales 16.40 29 16.80 0.13 --
Other Operating Income -- -- -- -- --
Other Income -- -- -- -- --
Total Income 16.40 29 16.80 0.13 --
Total Expenditure ** 15.50 24.40 13.60 0.03 --
PBIDT 0.93 4.67 3.19 0.10 --
Interest -- -- -- -- --
PBDT 0.93 4.67 3.19 0.10 --
Depreciation 0.30 0.57 0.33 0.03 --
Minority Interest Before NP -- -- -- -- --
Tax -- -- -- -- --
Deferred Tax -- -- -- -- --
Reported Profit After Tax 0.63 4.10 2.86 0.07 --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 0.63 4.10 2.86 0.07 --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 0.63 4.10 2.86 0.07 --
EPS (Unit Curr.) 0.79 5.12 4.77 0.44 --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 8 8 6 0.60 --
Public Shareholding (Number) 5,423,850 5,423,850 3,420,350 370,350 --
Public Shareholding (%) 67.80 67.80 57 61.70 --
Pledged/Encumbered - No. of Shares 400,000 400,000 -- -- --
Pledged/Encumbered - % in Total Promoters Holding 15.50 15.50 -- -- --
Pledged/Encumbered - % in Total Equity 5 5 -- -- --
Non Encumbered - No. of Shares 2,179,650 2,179,650 -- -- --
Non Encumbered - % in Total Promoters Holding 84.50 84.50 -- -- --
Non Encumbered - % in Total Equity 27.20 27.20 -- -- --
PBIDTM(%) 5.66 16.10 19 76.90 --
PBDTM(%) 5.66 16.10 19 76.90 --
PATM(%) 3.84 14.10 17.10 53.80 --
Open Demat Account