Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2011 Mar-2010 Mar-2009 -
Equity capital 3.20 3.20 3.20 --
Preference capital -- -- -- --
Reserves (7.20) (6.30) (7.60) --
Net worth (4) (3.10) (4.40) --
Minority interest
Debt 0.14 5.92 10.20 --
Deferred tax liabilities (net) -- -- -- --
Total liabilities (3.80) 2.87 5.78 --
Fixed assets -- 2.72 2.72 --
Intangible assets
Investments -- 0.05 0.05 --
Deferred tax asset (net) -- -- -- --
Net working capital (3.90) 0.06 2.97 --
Inventories -- 1.56 1.56 --
Inventory Days -- -- -- --
Sundry debtors 0.22 0.22 0.38 --
Debtor days -- -- -- --
Other current assets 0.01 2.95 1.04 --
Sundry creditors (4) (4.70) -- --
Creditor days -- -- -- --
Other current liabilities (0.10) -- -- --
Cash 0.07 0.04 0.04 --
Total assets (3.80) 2.87 5.78 --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2010 Mar-2010 Sep-2009 Mar-2009 Sep-2008
Gross Sales 4.46 -- -- -- --
Excise Duty -- -- -- -- --
Net Sales 4.46 -- -- -- --
Other Operating Income -- -- -- -- --
Other Income -- -- -- (0.20) 0.16
Total Income 4.46 -- -- (0.20) 0.16
Total Expenditure ** 2.44 0.28 0.01 0.31 0.01
PBIDT 2.02 (0.30) -- (0.50) 0.15
Interest -- 0.13 -- -- --
PBDT 2.02 (0.40) -- (0.50) 0.15
Depreciation -- -- -- -- --
Minority Interest Before NP -- -- -- -- --
Tax -- -- -- -- --
Deferred Tax -- -- -- -- --
Reported Profit After Tax 2.02 (0.40) -- (0.50) 0.15
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 2.02 (0.40) -- (0.50) 0.15
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 2.02 (0.40) -- (0.50) 0.15
EPS (Unit Curr.) 6.30 -- -- -- 0.47
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 3.20 3.20 3.20 3.20 3.20
Public Shareholding (Number) 1,311,200 1,311,200 1,311,200 1,311,200 1,311,200
Public Shareholding (%) 41 41 41 41 41
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares 1,888,800 1,888,800 1,888,800 1,888,800 --
Non Encumbered - % in Total Promoters Holding -- 100 -- -- --
Non Encumbered - % in Total Equity 59 59 59 59 --
PBIDTM(%) 45.30 -- -- -- --
PBDTM(%) -- -- -- -- --
PATM(%) 45.30 -- -- -- --