Shah Alloys Ltd Annually Results

Gross Sales

592.38

626.26

880.08

501.92

489.34

Excise Duty

0

0

0

0

0

Net Sales

592.38

626.26

880.08

501.92

489.34

Other Operating Income

20.86

1.68

6.07

24.71

0.97

Other Income

0

0

0

20.34

91.98

Total Income

613.24

627.94

886.15

546.97

582.29

Total Expenditure

619.36

622.23

763.31

485.73

554.88

PBIDT

-6.12

5.71

122.84

61.24

27.41

Interest

4.02

2.59

2.19

1.63

0.45

PBDT

-10.14

3.12

120.65

59.61

26.96

Depreciation

8.9

8.95

11.29

12.97

12.98

Minority Interest Before NP

0

0

0

0

0

Tax

0.08

0

0

0

0

Deferred Tax

-0.31

-1.34

27.25

98.28

28.47

Reported Profit After Tax

-18.81

-4.49

82.11

-51.64

-14.49

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-18.64

-3.23

82.11

-55.79

-4.66

Extra-ordinary Items

-9.47

0

0

-17.93

63.51

Adjusted Profit After Extra-ordinary item

-9.17

-3.23

82.11

-37.86

-68.17

EPS (Unit Curr.)

-9.42

-1.63

41.47

-28.18

-7.32

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

19.8

19.8

19.8

19.8

19.8

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-1.03

0.91

13.95

12.2

5.6

PBDTM(%)

-1.71

0.49

13.7

11.87

5.5

PATM(%)

-3.17

-0.71

9.32

-10.28

-2.96