Simbhaoli Sugars Ltd Annually Results

Gross Sales

1,331.07

1,399.2

1,421.78

1,491.16

1,280.21

Excise Duty

150.59

166.46

236.34

194.13

198.88

Net Sales

1,180.48

1,232.73

1,185.44

1,297.02

1,081.33

Other Operating Income

0

0

0

0

0

Other Income

19.91

18.24

4.53

4.48

8.09

Total Income

1,200.39

1,250.97

1,189.97

1,301.51

1,089.42

Total Expenditure

1,153.55

1,224.2

1,147.27

1,232.97

1,029.18

PBIDT

46.84

26.77

42.7

68.54

60.24

Interest

31.28

25.47

45.34

49.95

51.9

PBDT

15.56

1.29

-2.63

18.59

8.34

Depreciation

27.57

31.97

42.47

45.81

46.53

Minority Interest Before NP

0

0

0

0

0

Tax

0.07

0.02

1.23

0.34

0.09

Deferred Tax

0.06

0.15

-0.01

-0.2

0.03

Reported Profit After Tax

-12.14

-30.84

-46.32

-27.36

-38.31

Minority Interest After NP

-0.01

0.03

-6.47

-5.45

-3.95

Net Profit after Minority Interest

-12.13

-30.87

-39.85

-21.91

-34.36

Extra-ordinary Items

0

0

-12.06

-0.71

0

Adjusted Profit After Extra-ordinary item

-12.13

-30.87

-27.79

-21.2

-34.36

EPS (Unit Curr.)

-2.94

-7.48

-8.22

-6.63

-9.28

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

41.28

41.28

41.28

41.28

41.28

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

3.96

2.17

3.6

5.28

5.57

PBDTM(%)

1.31

0.1

-0.22

1.43

0.77

PATM(%)

-1.02

-2.5

-3.9

-2.1

-3.54