Simm. Marshall Financials Statement

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Sep-2023	Jun-2023	Mar-2023	Dec-2022	Sep-2022
Gross Sales	49.91	46.59	45.64	42.56	50.66
Excise Duty	--	--	--	--	--
Net Sales	49.91	46.59	45.64	42.56	50.66
Other Operating Income	--	--	--	--	--
Other Income	0.32	0.58	1.36	0.09	0.55
Total Income	50.23	47.17	46.99	42.65	51.20
Total Expenditure	44.64	43.63	41.57	42.16	47.20
PBIDT	5.59	3.54	5.42	0.49	4.01
Interest	2.21	2.24	2.24	2.36	2.22
PBDT	3.38	1.30	3.19	(1.87)	1.78
Depreciation	1.87	1.77	1.70	1.72	1.75
Minority Interest Before NP	--	--	--	--	--
Tax	0.01	0.02	--	--	--
Deferred Tax	--	--	0.07	--	--
Reported Profit After Tax	1.50	(0.49)	1.41	(3.59)	0.03
Minority Interest After NP	--	--	--	--	--
Net Profit after Minority Interest	1.52	(0.46)	1.41	(3.57)	0.04
Extra-ordinary Items	--	(0.51)	--	--	--
Adjusted Profit After Extra-ordinary item	1.52	0.05	1.41	(3.57)	0.04
EPS (Unit Curr.)	1.36	(0.42)	1.26	(3.19)	0.04
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	2.24	2.24	2.24	2.24	2.24
Public Shareholding (Number)	--	--	--	--	--
Public Shareholding (%)	--	--	--	--	--
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	--	--	--	--	--
Non Encumbered - % in Total Promoters Holding	--	--	--	--	--
Non Encumbered - % in Total Equity	--	--	--	--	--
PBIDTM(%)	11.20	7.60	11.88	1.15	7.92
PBDTM(%)	6.77	2.79	6.99	(4.39)	3.51
PATM(%)	3.00	(1.05)	3.09	(8.44)	0.06

QuickLinks for Simmonds Marshall Ltd.