Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 Mar-2017 Mar-2016 Mar-2015
Growth matrix (%)        
Net interest income 866 176 (1,037) (198)
Total op income 524 355 0.92 (29)
Op profit (pre-provision) (5,206) (163) (661) 56
Net profit (9,201) 81.40 533 (107)
Advances 66.90 162 (32) (75)
Borrowings 26.60 3,462 936 (98)
Total assets 7.28 204 3.14 13.80
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc 13.90 44.40 8.29 110
Return on Avg Equity (4.30) 0.06 0.05 0.01
Return on Avg Assets (2.60) 0.04 0.05 0.01
Per share ratios ()        
EPS -- -- -- --
Adj.BVPS -- -- -- --
DPS -- -- -- --
Other key ratios (%)        
Loans/Borrowings 15.50 11.80 160 2,455
Cost/Income 763 380 122 70.10
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate 0.01 (0.50) 0.15 4.83
Dividend yield -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Interest income 114 12.30 3.25 1.60
Interest expense (34) (3.90) (0.20) (1.90)
Net interest income 80.60 8.34 3.02 (0.30)
Non-interest income 13 6.67 0.27 3.59
Total op income 93.60 15 3.30 3.27
Total op expenses (112) (15) (3.90) (3.20)
Op profit (pre-prov) (18) 0.36 (0.60) 0.10
Provisions -- (0.90) -- --
Exceptionals -- 0.60 0.69 --
Profit before tax (18) 0.09 0.13 0.10
Taxes 0.21 0.11 -- (0.10)
Net profit (18) 0.20 0.11 0.02
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Equity Capital 51 51 51 28.40
Reserves 335 354 371 187
Net worth 386 405 422 215
Long-term borrowings 1.68 318 -- --
Other Long-term liabilities -- -- -- --
Long term provisions 0.07 0.03 0.05 --
Total Non-current liabilities 1.75 318 0.05 --
Short Term Borrowings 339 -- 197 6.05
Trade payables 11.90 2.71 0.38 0.19
Other current liabilities 62.90 4.34 57.80 1.10
Short term provisions 0.04 0.04 0.01 0.09
Total Current liabilities 413 7.09 255 7.43
Total Equities and Liabilities 801 730 677 223
Fixed Assets 0.30 0.17 0.12 0.12
Non-current investments 697 647 644 208
Deferred tax assets (Net) 14.10 (0.40) (0.20) 0.11
Long-term loans and advances 6.77 3.54 2 2.34
Other non-current assets -- 0.09 0.04 --
Total Non-current assets 718 650 646 211
Current investments -- -- -- --
Trade receivables 60.40 28 2.55 2.14
Cash and cash equivalents 2.14 1.88 0.49 0.95
Short-term loans and advances 20.60 46.60 28 9.11
Other current assets 0.02 3.25 -- --
Total Current assets 83.20 79.70 31.10 12.20
Total Assets 802 730 677 223
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2019 Jun-2019 Mar-2019 Dec-2018
Gross Sales 54.90 65.20 111 61.20
Excise Duty -- -- -- --
Net Sales 54.90 65.20 111 61.20
Other Operating Income -- -- -- --
Other Income 2.04 1.68 1.23 1.87
Total Income 57 66.90 112 63.10
Total Expenditure ** 52.60 66.80 111 62.20
PBIDT 4.37 0.10 0.53 0.83
Interest 4.02 2.06 9.85 8.84
PBDT 0.35 (2) (9.30) (8)
Depreciation 1.67 1.54 0.11 0.02
Tax -- -- -- --
Fringe Benefit Tax -- -- -- --
Deferred Tax (0.20) (0.60) (15) 0.05
Reported Profit After Tax (1.20) (2.90) 5.20 (8.10)
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item (1.20) (2.90) 5.20 (8.10)
EPS (Unit Curr.) (0.20) (0.60) 1.02 (1.60)
EPS (Adj) (Unit Curr.) (0.20) (0.60) 1.02 (1.60)
Calculated EPS (Unit Curr.) (0.20) (0.60) 1.02 (1.60)
Calculated EPS (Adj) (Unit Curr.)  (0.20) (0.60) 1.02 (1.60)
Calculated EPS (Ann.) (Unit Curr.) (0.90) (2.30) 4.07 (6.30)
Calculated EPS (Adj) (Ann.) (Unit Curr.)  (0.90) (2.30) 4.07 (6.30)
Book Value (Unit Curr.) -- -- -- --
Dividend (%) -- -- -- --
Equity 51 51 51 51
Reserve & Surplus -- -- -- --
Face Value 10 10 10 10
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 7.96 0.15 0.48 1.36
PBDTM(%) 0.64 (3) (8.40) (13)
PATM(%) (2.10) (4.40) 4.71 (13)