Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2017 Mar-2016 Mar-2015 -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- 0.02 --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share 12.10 13.70 13.70 --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity 0.07 -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2017 Mar-2016 Mar-2015 Mar-2014
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2017 Mar-2016 Mar-2015 -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital 3.14 -- -- --
Other operating items -- -- -- --
Operating cashflow 3.14 -- -- --
Capital expenditure -- -- -- --
Free cash flow 3.14 -- -- --
Equity raised 7.48 9.58 -- --
Investments (5.90) -- -- --
Debt financing/disposal 1.36 0.30 -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash 6.13 9.88 -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Equity capital 13 13 13 13
Preference capital -- -- -- --
Reserves 2.84 2.70 2.68 4.79
Net worth 15.80 15.70 15.70 17.80
Minority interest
Debt 0.14 0.01 1.31 0.15
Deferred tax liabilities (net) -- -- -- --
Total liabilities 16.40 16.10 17 19.50
Fixed assets 0.15 -- -- --
Intangible assets
Investments 1.05 0.48 0.45 3.22
Deferred tax asset (net) -- -- -- --
Net working capital 15.10 15 16.30 15.80
Inventories 4.67 4.80 6.74 2.14
Inventory Days -- -- -- --
Sundry debtors 0.01 0.01 1.38 0.54
Debtor days -- -- -- --
Other current assets 10.50 10.30 8.44 13.20
Sundry creditors -- -- (0.20) --
Creditor days -- -- -- --
Other current liabilities (0.10) (0.10) -- --
Cash 0.02 0.59 0.19 0.47
Total assets 16.40 16.10 17 19.50
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2019 Mar-2018 Mar-2017 Mar-2016 Mar-2015
Gross Sales 1.10 2.66 35.20 2.16 1.58
Excise Duty -- -- -- -- --
Net Sales 1.10 2.66 35.20 2.16 1.58
Other Operating Income -- -- -- -- --
Other Income 0.11 0.02 0.22 0.02 --
Total Income 1.21 2.67 35.50 2.18 1.58
Total Expenditure ** 1.03 2.59 35.50 2.17 1.53
PBIDT 0.18 0.08 (0.10) 0.01 0.04
Interest -- 0.02 0.02 -- --
PBDT 0.18 0.06 (0.10) 0.01 0.04
Depreciation -- 0.02 -- -- --
Minority Interest Before NP -- -- -- -- --
Tax 0.03 0.01 -- 0.01 0.02
Deferred Tax -- -- -- -- --
Reported Profit After Tax 0.14 0.03 (0.10) -- 0.02
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 0.14 0.03 (0.10) -- 0.02
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 0.14 0.03 (0.10) -- 0.02
EPS (Unit Curr.) 0.11 0.02 (0.10) -- 0.02
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 13 13 13 13 13
Public Shareholding (Number) -- -- 12,980,500 12,980,500 12,980,500
Public Shareholding (%) -- -- 100 100 100
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 16.40 3.01 (0.20) 0.46 2.53
PBDTM(%) 16.40 2.26 (0.20) 0.46 2.53
PATM(%) 12.70 1.13 (0.20) -- 1.27