Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2017 Mar-2016 - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- 0.10 -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share 46 47.60 -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B 0.75 -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2017 Mar-2016 Mar-2015 -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2017 Mar-2016 - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital (1.80) -- -- --
Other operating items -- -- -- --
Operating cashflow (1.80) -- -- --
Capital expenditure 0.50 -- -- --
Free cash flow (1.30) -- -- --
Equity raised 30.30 -- -- --
Investments 2.25 -- -- --
Debt financing/disposal 0.01 -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash 31.30 -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2017 Mar-2016 - -
Equity capital 4.12 4.12 -- --
Preference capital -- -- -- --
Reserves 14.80 15.50 -- --
Net worth 19 19.60 -- --
Minority interest
Debt 0.01 -- -- --
Deferred tax liabilities (net) 0.02 -- -- --
Total liabilities 19 19.60 -- --
Fixed assets 0.44 0.05 -- --
Intangible assets
Investments 2.25 -- -- --
Deferred tax asset (net) -- -- -- --
Net working capital 15.70 19.30 -- --
Inventories -- 1.46 -- --
Inventory Days -- -- -- --
Sundry debtors 0.07 0.02 -- --
Debtor days -- -- -- --
Other current assets 16.50 18.10 -- --
Sundry creditors -- -- -- --
Creditor days -- -- -- --
Other current liabilities (0.90) (0.30) -- --
Cash 0.54 0.31 -- --
Total assets 19 19.60 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2017 Sep-2017 Jun-2017 Mar-2017 Dec-2016
Gross Sales 0.05 0.08 -- 2.48 --
Excise Duty -- -- -- -- --
Net Sales 0.05 0.08 -- 2.48 --
Other Operating Income -- -- -- -- --
Other Income 0.20 0.26 0.35 -- 0.10
Total Income 0.25 0.35 0.35 2.44 0.10
Total Expenditure ** 0.27 0.27 0.25 2.85 0.22
PBIDT -- 0.07 0.10 (0.40) (0.10)
Interest -- -- -- -- --
PBDT -- 0.07 0.10 (0.40) (0.10)
Depreciation 0.01 0.03 0.04 0.09 0.03
Minority Interest Before NP -- -- -- -- --
Tax -- -- -- -- --
Deferred Tax -- -- -- -- --
Reported Profit After Tax -- 0.05 0.05 (0.50) (0.10)
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest -- 0.05 0.05 (0.50) (0.10)
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item -- 0.05 0.05 (0.50) (0.10)
EPS (Unit Curr.) (0.10) 0.11 0.13 (1.20) (0.40)
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 4.12 4.12 4.12 4.12 4.12
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) (40) 87.50 -- (17) --
PBDTM(%) (40) 87.50 -- (17) --
PATM(%) (60) 62.50 -- (20) --