Xelpmoc Design and Tech Ltd Annually Results

Gross Sales

3.9

6.47

14.74

8.05

14.05

Excise Duty

0

0

0

0

0

Net Sales

3.9

6.47

14.74

8.05

14.05

Other Operating Income

0

0

0

0

0

Other Income

0.9

1.51

1.67

1.27

1.14

Total Income

4.8

7.98

16.41

9.32

15.19

Total Expenditure

11.28

19.21

30.9

22.69

10.51

PBIDT

-6.48

-11.23

-14.49

-13.37

4.68

Interest

0.1

0.21

0.25

0

0.05

PBDT

-6.58

-11.44

-14.74

-13.37

4.63

Depreciation

1.49

2.09

1.7

0.09

0.5

Minority Interest Before NP

0

0

0

0

0

Tax

0

0

0

0

0

Deferred Tax

0.01

0.36

-0.4

-0.63

0.05

Reported Profit After Tax

-8.08

-13.89

-16.04

-12.83

4.08

Minority Interest After NP

0

-0.61

-0.31

0

0

Net Profit after Minority Interest

-8.08

-13.27

-15.73

-12.83

4.08

Extra-ordinary Items

-0.01

-0.98

0

0

0

Adjusted Profit After Extra-ordinary item

-8.07

-12.29

-15.73

-12.83

4.08

EPS (Unit Curr.)

-5.5

-9.54

-11.05

-9.07

2.98

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

14.72

14.63

14.53

14.48

13.71

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-166.15

-173.57

-98.3

-166.08

33.3

PBDTM(%)

-168.71

-176.81

-100

-166.08

32.95

PATM(%)

-207.17

-214.68

-108.81

-159.37

29.03