Xelpmoc Design and Tech Ltd Half Yearly Results

Gross Sales

2.36

2.05

4.42

7.23

7.51

Excise Duty

0

0

0

0

0

Net Sales

2.36

2.05

4.42

7.23

7.51

Other Operating Income

0

0

0

0

0

Other Income

0.56

0.65

0.86

1.07

0.6

Total Income

2.93

2.7

5.28

8.3

8.11

Total Expenditure

6.95

7.39

11.82

15.18

15.72

PBIDT

-4.02

-4.7

-6.54

-6.88

-7.61

Interest

0.07

0.1

0.11

0.16

0.1

PBDT

-4.09

-4.79

-6.64

-7.04

-7.71

Depreciation

0.93

1.04

1.05

1.01

0.69

Minority Interest Before NP

0

0

0

0

0

Tax

0

0

0

0

0

Deferred Tax

0.03

-0.31

0.66

0.01

-0.42

Reported Profit After Tax

-5.04

-5.53

-8.35

-8.06

-7.98

Minority Interest After NP

0.03

-0.35

-0.26

-0.1

-0.21

Net Profit after Minority Interest

-5.08

-5.18

-8.09

-7.95

-7.77

Extra-ordinary Items

-0.74

-1

0

0

0

Adjusted Profit After Extra-ordinary item

-4.34

-4.18

-8.09

-7.95

-7.77

EPS (Unit Curr.)

-3.48

0

-5.77

0

-5.51

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

14.71

14.63

14.53

14.53

14.5

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-170.33

-229.26

-147.96

-95.15

-101.33

PBDTM(%)

-

-

-

-

-

PATM(%)

-213.55

-269.75

-188.91

-111.47

-106.25