30 May , 2023
12:00 AM
08 Aug , 2023
12:00 AM
Results
View Details08 Aug , 2023
12:00 AM
23 May , 2023
12:00 AM
No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Entertainment
as on 4/29/2024 12:00:00 AM
₹ 0.6 -0.05 -7.6930 May , 2023
12:00 AM
08 Aug , 2023
12:00 AM
Results
View Details08 Aug , 2023
12:00 AM
23 May , 2023
12:00 AM
No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL6.10%
Indian: 1.15%
Foreign: 4.95%
NON-PROMOTER - TOTAL 93.90%
Institutions: 4.48%
Non-Institutions: 89.42%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Revenue | 1618.59 | 1410.40 | 1194.92 | 1146.04 |
yoy growth (%) | 14.76 | 18.03 | 4.26 | 26.50 |
Raw materials | (1.51) | (3.33) | (16.22) | (38.17) |
As % of sales | 0.09 | 0.24 | 1.36 | 3.33 |
Employee costs | (74.78) | (90.49) | (83.29) | (63.09) |
As % of sales | 4.62 | 6.42 | 6.97 | 5.50 |
Other costs | (1,201.65) | (1,008.03) | (892.60) | (798.84) |
As % of sales | 74.24 | 71.47 | 74.70 | 69.70 |
Operating profit | 340.64 | 308.55 | 202.81 | 245.94 |
OPM | 21.05 | 21.88 | 16.97 | 21.46 |
Depreciation | (345.71) | (326.17) | (241.18) | (165.45) |
Interest expense | (157.68) | (139.55) | (127.45) | (139.93) |
Other income | 17.14 | 15.39 | 26.09 | 22.91 |
Profit before tax | (145.61) | (141.78) | (139.73) | (36.53) |
Taxes | 6.58 | (11.78) | (19.26) | (4.92) |
Tax rate | (4.52) | 8.31 | 13.79 | 13.46 |
Minorities and other | (0.87) | (23.96) | (9.30) | (6.10) |
Adj. profit | (139.90) | (177.52) | (168.29) | (47.55) |
Exceptional items | (50.17) | (16.34) | (20.24) | 0.16 |
Net profit | (189.04) | (193.86) | (188.53) | (47.39) |
yoy growth (%) | (2.49) | 2.83 | 297.82 | (56.56) |
NPM | (11.68) | (13.74) | (15.78) | (4.13) |
Y/e 31 Mar ( In .Cr) | Mar-2023 | Mar-2022 | Mar-2021 | Mar-2020 |
---|---|---|---|---|
Equity capital | 87.27 | 87.27 | 87.27 | 87.27 |
Preference capital | -- | -- | -- | -- |
Reserves | (863.16) | (583.79) | (331.83) | (92.06) |
Net worth | (775.89) | (496.52) | (244.56) | (4.79) |
Minority interest | 47.26 | 82.45 | 91.12 | 92.79 |
Debt | 919.18 | 983.47 | 1017.77 | 1179.12 |
Deferred tax liabilities (net) | 0.41 | 1.71 | 0.90 | 37.14 |
Total liabilities | 190.96 | 571.11 | 865.23 | 1304.26 |
Fixed assets | 792.72 | 1093.41 | 1291.47 | 1566.72 |
Intangible assets | -- | -- | -- | -- |
Investments | 2.24 | 14.12 | 11.46 | 20.11 |
Deferred tax asset (net) | 32.12 | 20.65 | 11.90 | 37.78 |
Net working capital | (818.77) | (649.58) | (564.66) | (498.22) |
Inventories | 1.96 | 2.20 | 2.08 | 1.35 |
Inventory Days | -- | -- | -- | 0.30 |
Sundry debtors | 251.63 | 255.36 | 232.88 | 300.20 |
Debtor days | -- | -- | -- | 67.70 |
Other current assets | 147.42 | 177.96 | 194.36 | 308.19 |
Sundry creditors | (724.66) | (687.39) | (673.26) | (788.95) |
Creditor days | -- | -- | -- | 177.91 |
Other current liabilities | (495.12) | (397.71) | (320.72) | (319.01) |
Cash | 182.65 | 92.51 | 115.06 | 177.85 |
Total assets | 190.96 | 571.11 | 865.23 | 1304.24 |
Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Profit before tax | (145.61) | (141.78) | (139.73) | (36.53) |
Depreciation | (345.71) | (326.17) | (241.18) | (165.45) |
Tax paid | 6.58 | (11.78) | (19.26) | (4.92) |
Working capital 27,893 | (373.62) | (134.97) | (339.80) | (474.82) |
Other operating items | -- | -- | -- | -- |
Operating cashflow | (858.35) | (614.70) | (739.98) | (681.72) |
Capital expenditure | 2925.60 | 2854.66 | 1493.69 | 664.06 |
Free cash flow | 2067.25 | 2239.96 | 753.71 | (17.66) |
Equity raised | 102.04 | 363.62 | 734.92 | 665.93 |
Investments | 19.36 | 2.88 | 3.49 | 0.45 |
Debt financing/disposal | 840.73 | 1009.78 | 134.66 | (232.05) |
Dividends paid | -- | -- | -- | -- |
Net in cash | 3029.38 | 3616.24 | 1626.78 | 416.67 |
Y/e 31 Mar | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 14.761 | 18.033 | 4.265 | 26.504 |
Op profit growth | 10.402 | 52.137 | -17.538 | 79.046 |
EBIT growth | -641.48 | -81.846 | -111.88 | 190.074 |
Net profit growth | -2.486 | 2.826 | 297.824 | -56.562 |
Profitability ratios (%) | ||||
OPM | 21.046 | 21.877 | 16.973 | 21.46 |
EBIT margin | 0.746 | -0.158 | -1.028 | 9.022 |
Net profit margin | -11.679 | -13.745 | -15.778 | -4.135 |
RoCE | 0.73 | -0.109 | -0.625 | 5.914 |
RoNW | -27.947 | -11.01 | -8.503 | -3.142 |
RoA | -2.857 | -2.36 | -2.398 | -0.678 |
Per share ratios (₹) | ||||
EPS | -2.45 | 0 | 0 | 0 |
Dividend per share | 0 | 0 | 0 | 0 |
Cash EPS | -6.123 | -5.955 | -4.921 | -2.676 |
Book value per share | 0.73 | -0.109 | -0.625 | 5.914 |
Valuation ratios | ||||
P/E | -0.224 | 0 | 0 | 0 |
P/CEPS | -0.09 | -2.519 | -7.723 | -13.154 |
P/B | -10.027 | 3.819 | 6.176 | 4.901 |
EV/EBIDTA | 2.933 | 8.119 | 19.719 | 13.223 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 0 | 0 |
Tax payout | -4.52 | 8.307 | 13.786 | 13.459 |
Liquidity ratios | ||||
Debtor days | 75.427 | 94.705 | 95.075 | 93.589 |
Inventory days | 1.791 | 3.082 | 3.22 | 4.107 |
Creditor days | -205.564 | -198.355 | -215.227 | -198.329 |
Leverage ratios | ||||
Interest coverage | -0.077 | 0.016 | 0.096 | -0.739 |
Net debt / equity | -209.033 | 3.854 | 2.233 | 1.33 |
Net debt / op. profit | 2.939 | 4.285 | 5.916 | 3.089 |
Cost breakup (₹) | ||||
Material costs | -0.094 | -0.236 | -1.357 | -3.331 |
Employee costs | -4.62 | -6.416 | -6.97 | -5.505 |
Other costs | -74.241 | -71.471 | -74.7 | -69.704 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Sun TV Network Ltd | 657.40 | 14.06 | 25,907.12 | 437.34 | 2.28 | 885.48 | 252.02 |
Zee Entertainment Enterprises Ltd | 143.90 | 37.38 | 13,821.87 | 76.31 | 2.78 | 1,914.20 | 102.45 |
PVR Inox Ltd | 1,341.35 | 0.00 | 13,163.26 | 12.60 | 0.00 | 1,496.80 | 759.88 |
Saregama India Ltd | 423.90 | 45.34 | 8,181.67 | 49.07 | 0.71 | 187.21 | 68.12 |
TV18 Broadcast Ltd | 45.45 | 0.00 | 7,791.77 | 27.68 | 0.00 | 461.19 | 18.25 |
Wire and Wireless India Ltd is one of the largest Multi System Operator (MSO) in the country. The company is one of the group companies of Essel Group. The Company, along with its subsidiaries, is engaged in distribution of television channels through analogue and digital cable distribution network, primary Internet and allied services. Its subsidiary companies include Indian Cable Net Company Limited, Central Bombay Cable Network Limited, Siticable Broadband South Limited, and Wire and Wireless Tisai Satellite Pvt. Ltd.The company aims at providing quality services to their subscribers. The primary business activities of the company are Cable Subscription, Bandwidth Charges, Advertisement and Leasing out infrastructure. The company operates from 7 regional offices, 69 analog headends and 7 digital headends and they deliver approximately 200 analog channels on the existing network. They provide cable TV on analog frequency in 43 cities and their network reached to approximately 6.7 million cable homes. Wire and Wireless India Ltd was established on March 24, 2006. The company was formed as a part of the whole de-merger of Zee Entertainment Enterprises Ltd, in which all the cable TV distribution business within Zee Entertainment Enterprises Ltd and Siticable Networks Ltd (Siticable) was transferred to the company with effect from. March 31, 2006. Consequent upon de-merger of cable business undertaking of Siti Cable Network Ltd into the company, the subsidiaries of Siti Cable... Read More
Reports by Siti Networks Ltd
Reports by Siti Networks Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.