ABB Financial Statements

ABB Half Yearly Results

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Dec-2012 Dec-2011 - -
Growth matrix (%)        
Revenue growth 2.13 -- -- --
Op profit growth 1.34 -- -- --
EBIT growth (15) -- -- --
Net profit growth (24) -- -- --
Profitability ratios (%)        
OPM 4.49 4.52 -- --
EBIT margin 3.35 4.01 -- --
Net profit margin 1.85 2.48 -- --
RoCE 9 -- -- --
RoNW 1.37 -- -- --
RoA 1.25 -- -- --
Per share ratios ()        
EPS 6.16 8.23 -- --
Dividend per share 3 3 -- --
Cash EPS 2.21 4.96 -- --
Book value per share 123 120 -- --
Valuation ratios        
P/E 102 63.60 -- --
P/CEPS 285 105 -- --
P/B 5.12 4.38 -- --
EV/EBIDTA 43.20 32 -- --
Payout (%)        
Dividend payout 52.40 40.10 -- --
Tax payout (33) (31) -- --
Liquidity ratios        
Debtor days 153 -- -- --
Inventory days 44.90 -- -- --
Creditor days (76) -- -- --
Leverage ratios        
Interest coverage (5.90) (9.70) -- --
Net debt / equity 0.09 (0.10) -- --
Net debt / op. profit 0.71 (0.80) -- --
Cost breakup ()        
Material costs (65) (67) -- --
Employee costs (8.20) (7.90) -- --
Other costs (22) (21) -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Dec-2012 Dec-2011 - -
Revenue 7,610 7,452 -- --
yoy growth (%) 2.13 -- -- --
Raw materials (4,980) (4,962) -- --
As % of sales 65.40 66.60 -- --
Employee costs (624) (587) -- --
As % of sales 8.20 7.88 -- --
Other costs (1,665) (1,565) -- --
As % of sales 21.90 21 -- --
Operating profit 342 337 -- --
OPM 4.49 4.52 -- --
Depreciation (94) (80) -- --
Interest expense (43) (31) -- --
Other income 7.26 41.20 -- --
Profit before tax 211 268 -- --
Taxes (70) (83) -- --
Tax rate (33) (31) -- --
Minorities and other -- -- -- --
Adj. profit 141 185 -- --
Exceptional items -- -- -- --
Net profit 141 185 -- --
yoy growth (%) (24) -- -- --
NPM 1.85 2.48 -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Dec-2012 Dec-2011 - -
Profit before tax 211 268 -- --
Depreciation (94) (80) -- --
Tax paid (70) (83) -- --
Working capital 253 -- -- --
Other operating items -- -- -- --
Operating cashflow 300 -- -- --
Capital expenditure 124 -- -- --
Free cash flow 423 -- -- --
Equity raised 4,974 -- -- --
Investments (0.10) -- -- --
Debt financing/disposal 328 -- -- --
Dividends paid 63.60 63.60 -- --
Other items -- -- -- --
Net in cash 5,789 -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Dec-2012 Dec-2011 - -
Equity capital 42.40 42.40 -- --
Preference capital -- -- -- --
Reserves 2,559 2,492 -- --
Net worth 2,602 2,535 -- --
Minority interest
Debt 328 -- -- --
Deferred tax liabilities (net) 110 83.30 -- --
Total liabilities 3,039 2,618 -- --
Fixed assets 1,351 1,269 -- --
Intangible assets
Investments 16.60 16.70 -- --
Deferred tax asset (net) 125 106 -- --
Net working capital 1,460 966 -- --
Inventories 933 939 -- --
Inventory Days 44.80 46 -- --
Sundry debtors 3,281 3,094 -- --
Debtor days 157 152 -- --
Other current assets 821 718 -- --
Sundry creditors (1,441) (1,605) -- --
Creditor days 69.10 78.60 -- --
Other current liabilities (2,134) (2,179) -- --
Cash 86.80 260 -- --
Total assets 3,039 2,618 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Jun-2019 - - - -
Gross Sales 3,537 -- -- -- --
Excise Duty -- -- -- -- --
Net Sales 3,537 -- -- -- --
Other Operating Income 39.10 -- -- -- --
Other Income 127 -- -- -- --
Total Income 3,703 -- -- -- --
Total Expenditure ** 3,307 -- -- -- --
PBIDT 397 -- -- -- --
Interest 12.20 -- -- -- --
PBDT 385 -- -- -- --
Depreciation 45.30 -- -- -- --
Minority Interest Before NP -- -- -- -- --
Tax 82.20 -- -- -- --
Deferred Tax 10.40 -- -- -- --
Reported Profit After Tax 247 -- -- -- --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 247 -- -- -- --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 247 -- -- -- --
EPS (Unit Curr.) 11.60 -- -- -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 42.40 -- -- -- --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 11.20 -- -- -- --
PBDTM(%) -- -- -- -- --
PATM(%) 6.97 -- -- -- --
Open ZERO Brokerage Demat Account
Open Demat Account

  • 0

    Per Order for ETF & Mutual Funds Brokerage

  • 20

    Per Order for Delivery, Intraday, F&O, Currency & Commodity