Black Box Financials Statement

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Sep-2023	Jun-2023	Mar-2023	Dec-2022	Sep-2022
Gross Sales	1574.35	1571.41	1681.92	1671.71	1562.24
Excise Duty	--	--	--	--	--
Net Sales	1574.35	1571.41	1681.92	1671.71	1562.24
Other Operating Income	--	--	--	--	--
Other Income	9.40	5.39	9.84	1.10	0.86
Total Income	1583.75	1576.80	1691.76	1672.81	1563.10
Total Expenditure	1489.97	1491.26	1607.44	1610.21	1530.20
PBIDT	93.78	85.54	84.32	62.60	32.90
Interest	31.53	33.42	34.28	27.49	24.81
PBDT	62.25	52.12	50.04	35.11	8.09
Depreciation	28.85	27.72	30.59	19.91	31.19
Minority Interest Before NP	--	--	--	--	--
Tax	2.86	1.69	(7.03)	5.87	3.28
Deferred Tax	(1.42)	(1.23)	3.38	1.54	(3.78)
Reported Profit After Tax	31.96	23.94	23.10	7.79	(22.60)
Minority Interest After NP	--	--	--	--	--
Net Profit after Minority Interest	31.96	23.94	23.10	7.79	(22.60)
Extra-ordinary Items	(13.05)	(6.57)	(19.10)	(5.18)	(12.81)
Adjusted Profit After Extra-ordinary item	45.01	30.51	42.20	12.97	(9.79)
EPS (Unit Curr.)	1.90	1.43	1.38	0.47	(1.36)
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	33.58	33.58	33.58	33.58	33.58
Public Shareholding (Number)	--	--	--	--	--
Public Shareholding (%)	--	--	--	--	--
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	--	--	--	--	--
Non Encumbered - % in Total Promoters Holding	--	--	--	--	--
Non Encumbered - % in Total Equity	--	--	--	--	--
PBIDTM(%)	5.96	5.44	5.01	3.75	2.11
PBDTM(%)	3.95	3.32	2.98	2.10	0.52
PATM(%)	2.03	1.52	1.37	0.47	(1.45)

QuickLinks for Black Box Ltd.