Bombay Oxygen Investments Financial Statements

Bombay Oxygen Investments Quarterly Results

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2011 Mar-2010 Mar-2009 -
Equity capital 1.50 1.50 1.50 --
Preference capital -- -- -- --
Reserves 199 195 192 --
Net worth 201 197 193 --
Minority interest
Debt 0.32 0.55 1.55 --
Deferred tax liabilities (net) 8.25 8.41 8.23 --
Total liabilities 209 206 203 --
Fixed assets 48.70 52.20 54.40 --
Intangible assets
Investments 49.80 48.50 42.90 --
Deferred tax asset (net) 0.05 0.03 0.01 --
Net working capital 110 104 104 --
Inventories 2.33 2.18 2.34 --
Inventory Days -- -- -- --
Sundry debtors 6.78 4.93 4.19 --
Debtor days -- -- -- --
Other current assets 107 104 104 --
Sundry creditors (2.10) (2.70) (1.80) --
Creditor days -- -- -- --
Other current liabilities (4.10) (4.40) (4.10) --
Cash 0.93 1.09 1.31 --
Total assets 209 206 203 --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2011 Jun-2011 Mar-2011 Dec-2010 Sep-2010
Gross Sales 9.79 9.06 11.40 8.98 9.86
Excise Duty -- -- -- -- --
Net Sales 9.79 9.06 11.40 8.98 9.86
Other Operating Income -- -- -- -- --
Other Income 0.58 1.28 0.40 0.66 1.77
Total Income 10.40 10.30 11.80 9.64 11.60
Total Expenditure ** 9.25 8.77 8.83 8.57 8.87
PBIDT 1.12 1.57 3 1.07 2.76
Interest -- -- -- -- --
PBDT 1.12 1.57 3 1.07 2.76
Depreciation 0.88 0.89 0.90 0.90 0.90
Minority Interest Before NP -- -- -- -- --
Tax (0.30) -- 0.90 -- 0.03
Deferred Tax -- -- -- -- --
Reported Profit After Tax 0.52 0.68 1.20 0.21 1.83
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 0.52 0.68 1.20 0.21 1.83
Extra-ordinary Items -- 0.94 -- -- --
Adjusted Profit After Extra-ordinary item 0.52 (0.30) 1.20 0.21 1.83
EPS (Unit Curr.) 34.90 45.30 80 13.90 122
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 1.50 1.50 1.50 1.50 1.50
Public Shareholding (Number) 61,600 61,600 61,600 61,600 61,600
Public Shareholding (%) 41.10 41.10 41.10 41.10 41.10
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares 88,400 88,400 88,400 88,400 88,400
Non Encumbered - % in Total Promoters Holding 100 100 100 100 100
Non Encumbered - % in Total Equity 58.90 58.90 58.90 58.90 58.90
PBIDTM(%) 11.40 17.30 26.20 11.90 28
PBDTM(%) 11.40 17.30 26.20 11.90 28
PATM(%) 5.31 7.51 10.50 2.34 18.60
Open ZERO Brokerage Demat Account
Open ZERO Brokerage Demat Account

  • 0

    Delivery Brokerage for Lifetime

  • 20

    Per order for Intraday, F&O, Currency & Commodity