Devyani International Ltd Annually Results

Gross Sales

3,556.32

2,997.72

2,084.01

1,134.84

1,516.39

Excise Duty

0

0

0

0

0

Net Sales

3,556.32

2,997.72

2,084.01

1,134.84

1,516.39

Other Operating Income

0

0

0

0

0

Other Income

32.35

32.59

16.12

128.27

53.23

Total Income

3,588.67

3,030.31

2,100.13

1,263.11

1,569.62

Total Expenditure

3,013.24

2,362.15

1,628.66

948.23

1,307.45

PBIDT

575.43

668.16

471.47

314.87

262.17

Interest

186.93

147.47

126.99

149.48

158.44

PBDT

388.5

520.68

344.47

165.4

103.74

Depreciation

384.82

278.76

221.33

229.45

223.31

Minority Interest Before NP

0

0

0

0

0

Tax

32.59

27.49

6.68

0.98

1.35

Deferred Tax

-19.27

-48.08

-38.65

-2.04

0.49

Reported Profit After Tax

-9.65

262.51

155.12

-62.99

-121.42

Minority Interest After NP

-56.92

-2.48

-1.22

-7.78

0

Net Profit after Minority Interest

47.26

265

156.34

-55.21

-121.42

Extra-ordinary Items

18.61

-17.77

-16.18

45.33

33.75

Adjusted Profit After Extra-ordinary item

28.65

282.77

172.52

-100.54

-155.17

EPS (Unit Curr.)

0.39

2.2

1.32

-0.5

-1.14

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

120.59

120.5

120.47

115.36

106.17

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

16.18

22.28

22.62

27.74

17.28

PBDTM(%)

10.92

17.36

16.52

14.57

6.84

PATM(%)

-0.27

8.75

7.44

-5.55

-8