No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
Y/e 31 Mar( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Revenue | 4156.60 | 3485.32 | 3351.82 | 2583.67 |
yoy growth (%) | 19.26 | 3.98 | 29.73 | 15.70 |
Raw materials | (3,225.69) | (2,714.88) | (2,640.19) | (1,711.87) |
As % of sales | 77.60 | 77.89 | 78.77 | 66.26 |
Employee costs | (147.11) | (140.72) | (126.54) | (125.36) |
As % of sales | 3.54 | 4.04 | 3.77 | 4.85 |
Other costs | (328.42) | (267.57) | (230.59) | (230.30) |
As % of sales | 7.90 | 7.68 | 6.88 | 8.91 |
Operating profit | 455.38 | 362.15 | 354.50 | 516.14 |
OPM | 10.96 | 10.39 | 10.58 | 19.98 |
Depreciation | (77.71) | (76.04) | (57.73) | (54.27) |
Interest expense | (79.88) | (100.59) | (121.52) | (167.20) |
Other income | 17.47 | 30.14 | 27.33 | 25 |
Profit before tax | 315.26 | 215.66 | 202.58 | 319.67 |
Taxes | (86.17) | 8.37 | (51.32) | (90.14) |
Tax rate | (27.33) | 3.88 | (25.33) | (28.20) |
Minorities and other | 0.11 | (7.51) | 0.44 | (0.98) |
Adj. profit | 229.20 | 216.52 | 151.70 | 228.55 |
Exceptional items | -- | -- | -- | -- |
Net profit | 229.20 | 216.52 | 151.70 | 228.55 |
yoy growth (%) | 5.86 | 42.73 | (33.63) | 783.11 |
NPM | 5.51 | 6.21 | 4.53 | 8.85 |
Y/e 31 Mar ( In .Cr) | Mar-2023 | Mar-2022 | Mar-2021 | Mar-2020 |
---|---|---|---|---|
Equity capital | 66.38 | 66.38 | 66.45 | 66.45 |
Preference capital | -- | -- | -- | -- |
Reserves | 976.18 | 818.60 | 1493.60 | 1295.22 |
Net worth | 1042.56 | 884.98 | 1560.05 | 1361.67 |
Minority interest | 0.48 | -- | -- | 0.23 |
Debt | 743.88 | 885.57 | 1158.05 | 1752.17 |
Deferred tax liabilities (net) | 111.33 | 115.29 | 201.10 | 189.70 |
Total liabilities | 1898.25 | 1885.84 | 2919.20 | 3303.77 |
Fixed assets | 1148.66 | 1027.99 | 1635.38 | 1644.35 |
Intangible assets | -- | -- | -- | -- |
Investments | 1.80 | 5.14 | 2.60 | 2.34 |
Deferred tax asset (net) | 53.84 | 85.24 | 167.41 | 193.40 |
Net working capital | 638.22 | 708.92 | 1033.61 | 1447.31 |
Inventories | 666.75 | 852.35 | 1292.55 | 1603.70 |
Inventory Days | -- | -- | 113.50 | 167.95 |
Sundry debtors | 194.49 | 159.91 | 296.80 | 343.21 |
Debtor days | -- | -- | 26.06 | 35.94 |
Other current assets | 54.22 | 60.88 | 163.27 | 255.47 |
Sundry creditors | (181.98) | (231.71) | (593.98) | (601.54) |
Creditor days | -- | -- | 52.16 | 63.00 |
Other current liabilities | (95.26) | (132.51) | (125.03) | (153.53) |
Cash | 55.73 | 58.55 | 80.20 | 16.37 |
Total assets | 1898.25 | 1885.84 | 2919.20 | 3303.77 |
Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Profit before tax | 315.26 | 215.66 | 202.58 | 319.67 |
Depreciation | (77.71) | (76.04) | (57.73) | (54.27) |
Tax paid | (86.17) | 8.37 | (51.32) | (90.14) |
Working capital 27,893 | 755.29 | 1027.02 | 36.35 | 841.79 |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 906.67 | 1175.01 | 129.88 | 1017.05 |
Capital expenditure | 1276.26 | 1191.41 | 812.09 | 569.84 |
Free cash flow | 2182.93 | 2366.42 | 941.97 | 1586.89 |
Equity raised | 1760.34 | 1552.79 | 1189.86 | 976.39 |
Investments | (6.33) | (6.62) | 1.16 | 1.17 |
Debt financing/disposal | 418.91 | 811.86 | 74.07 | 693.12 |
Dividends paid | 39.83 | 48.02 | 19.92 | 19.98 |
Net in cash | 4395.68 | 4772.47 | 2226.98 | 3277.55 |
Y/e 31 Mar ( In .Cr) | -- | -- | -- | -- |
---|---|---|---|---|
Growth matrix (%) | -- | -- | -- | -- |
Revenue growth | -- | -- | -- | -- |
Op profit growth | -- | -- | -- | -- |
EBIT growth | -- | -- | -- | -- |
Net profit growth | -- | -- | -- | -- |
Profitability ratios (%) | -- | -- | -- | -- |
OPM | -- | -- | -- | -- |
EBIT margin | -- | -- | -- | -- |
Net profit margin | -- | -- | -- | -- |
RoCE | -- | -- | -- | -- |
RoNW | -- | -- | -- | -- |
RoA | -- | -- | -- | -- |
Per share ratios (₹) | -- | -- | -- | -- |
EPS | -- | -- | -- | -- |
Dividend per share | -- | -- | -- | -- |
Cash EPS | -- | -- | -- | -- |
Book value per share | -- | -- | -- | -- |
Valuation ratios | -- | -- | -- | -- |
P/E | -- | -- | -- | -- |
P/CEPS | -- | -- | -- | -- |
P/B | -- | -- | -- | -- |
EV/EBIDTA | -- | -- | -- | -- |
Payout (%) | -- | -- | -- | -- |
Dividend payout | -- | -- | -- | -- |
Tax payout | -- | -- | -- | -- |
Liquidity ratios | -- | -- | -- | -- |
Debtor days | -- | -- | -- | -- |
Inventory days | -- | -- | -- | -- |
Creditor days | -- | -- | -- | -- |
Leverage ratios | -- | -- | -- | -- |
Interest coverage | -- | -- | -- | -- |
Net debt / equity | -- | -- | -- | -- |
Net debt / op. profit | -- | -- | -- | -- |
Cost breakup (₹) | -- | -- | -- | -- |
Material costs | -- | -- | -- | -- |
Employee costs | -- | -- | -- | -- |
Other costs | -- | -- | -- | -- |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
EID Parry (India) Ltd | 608.50 | 51.43 | 10,828.57 | -13.59 | 1.56 | 667.71 | 160.77 |
Shree Renuka Sugars Ltd | 41.64 | 0.00 | 8,897.09 | -158.60 | 0.00 | 2,833.60 | -4.01 |
Triveni Engineering and Industries Ltd | 344.30 | 18.04 | 7,601.23 | 136.97 | 0.94 | 1,310.92 | 122.59 |
Balrampur Chini Mills Ltd | 373.05 | 15.42 | 7,503.05 | 60.31 | 0.67 | 1,230.39 | 151.85 |
Bajaj Hindusthan Sugar Ltd | 31.80 | 0.00 | 4,042.84 | 19.38 | 0.00 | 1,730.45 | 33.80 |
Incorporated in May 33, The Dhampur Sugar Mills Limited (DSML) was promoted by the Goel family of Bareilly, Uttar Pradesh. The Company is engaged mainly in the manufacturing and selling of sugar, chemicals/ethyl, ethanol, potable spirits, co-generation and sale of power.DSML has a sugar unit at Dhampur (12 lac tca of cane), a sugar unit at Mansurpur (5 lac tca of cane), a paper unit at Sikandrabad (50 tpd), a unit of DSM Chemicals at Dhampur and a straw board unit. To part-finance the setting up of one more sugar factory at Rouzagaon, Uttar Pradesh, having an installed capacity of 4.5 lac tca of cane, DSML went public with a rights offer of PCDs for a new plant. The company adopted the conventional double sulphitation process for the clarification of juice, with gravity flow layout. The Dhampur sugar unit acquired the distinction of being the first sugar unit in the private sector to generate surplus power from co-generation and supply the same to the state grid. Its Asmoli unit is under implementation. In Nov.93, DSML came out with a rights issue of 14.33 lac deep discount bonds of Rs 270 at a cash discount of Rs 170, aggregating Rs 14.33 cr, on a 2:15 basis, to augment its long-term working capital and to meet the shortfall in loans sanctioned to the Barabanki project, totalling Rs 34.4 cr. The company manufactures sugar, paper, chemicals and cardboard. The company has two subsidiaries, DSM Sugar (Kashipur) and DSM Hitech Products. In 1997-98, it increased the installed... Read More
Reports by Dhampur Sugar Mills Ltd
Reports by Dhampur Sugar Mills Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.