Frontier Springs Nine Monthly Results

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Dec-2014	Dec-2013	--	--	--
Gross Sales	23.45	26.53	--	--	--
Excise Duty	--	--	--	--	--
Net Sales	23.45	26.53	--	--	--
Other Operating Income	--	--	--	--	--
Other Income	0.21	0.15	--	--	--
Total Income	23.67	26.68	--	--	--
Total Expenditure	22.61	24.28	--	--	--
PBIDT	1.05	2.40	--	--	--
Interest	0.69	0.54	--	--	--
PBDT	0.36	1.86	--	--	--
Depreciation	1.09	0.89	--	--	--
Minority Interest Before NP	--	--	--	--	--
Tax	0.09	0.34	--	--	--
Deferred Tax	--	--	--	--	--
Reported Profit After Tax	(0.82)	0.63	--	--	--
Minority Interest After NP	--	--	--	--	--
Net Profit after Minority Interest	(0.82)	0.63	--	--	--
Extra-ordinary Items	--	--	--	--	--
Adjusted Profit After Extra-ordinary item	(0.82)	0.63	--	--	--
EPS (Unit Curr.)	--	1.59	--	--	--
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	3.96	3.96	--	--	--
Public Shareholding (Number)	1,880,646	--	--	--	--
Public Shareholding (%)	47.75	--	--	--	--
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	2,057,865	--	--	--	--
Non Encumbered - % in Total Promoters Holding	100	--	--	--	--
Non Encumbered - % in Total Equity	52.25	--	--	--	--
PBIDTM(%)	4.48	9.05	--	--	--
PBDTM(%)	1.53	7.01	--	--	--
PATM(%)	(3.50)	2.38	--	--	--

QuickLinks for Frontier Springs Ltd.