Industrial & Prudential Investment Company Financial Statements

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2020 Mar-2018 Mar-2017 Mar-2016
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS 17.40 25 40.90 96.50
Dividend per share 25 25 25 100
Cash EPS -- -- -- --
Book value per share 1,852 1,136 1,056 2,807
Valuation ratios        
P/E 40.20 47.50 31.80 8.12
P/CEPS -- -- -- --
P/B 0.38 1.05 1.23 0.28
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2020 Mar-2018 Mar-2017 Mar-2016
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2020 Mar-2018 Mar-2017 Mar-2016
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital 4.39 3.52 0.54 (2.80)
Other operating items -- -- -- --
Operating cashflow 4.39 3.52 0.54 (2.80)
Capital expenditure -- 0.01 0.02 0.03
Free cash flow 4.39 3.53 0.56 (2.80)
Equity raised 348 229 219 198
Investments 371 167 152 136
Debt financing/disposal -- -- -- --
Dividends paid -- 4.36 4.36 5.82
Other items -- -- -- --
Net in cash 723 404 376 337
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2020 Mar-2019 Mar-2018 Mar-2017
Equity capital 1.75 1.75 1.75 1.75
Preference capital -- -- -- --
Reserves 321 329 197 183
Net worth 323 331 198 184
Minority interest
Debt -- -- -- --
Deferred tax liabilities (net) 78 83.30 -- --
Total liabilities 401 414 198 184
Fixed assets -- -- -- --
Intangible assets
Investments 400 411 197 183
Deferred tax asset (net) 0.01 0.01 -- --
Net working capital (0.60) 1.01 (0.60) (1.20)
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors -- -- -- --
Debtor days -- -- -- --
Other current assets 0.54 2.52 0.53 0.23
Sundry creditors (0.10) (0.10) (0.10) (0.10)
Creditor days -- -- -- --
Other current liabilities (1) (1.40) (1) (1.30)
Cash 2.19 2.16 1.74 2.89
Total assets 401 414 198 184
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019
Gross Sales 1.23 3.46 0.24 2.42 0.93
Excise Duty -- -- -- -- --
Net Sales 1.23 3.46 0.24 2.42 0.93
Other Operating Income -- -- -- -- --
Other Income 1.74 2.32 6.93 -- 8.97
Total Income 2.97 5.77 7.17 2.42 9.90
Total Expenditure ** 0.15 0.11 4.69 0.13 0.18
PBIDT 2.82 5.66 2.48 2.29 9.72
Interest -- -- -- -- --
PBDT 2.82 5.66 2.48 2.29 9.72
Depreciation -- -- -- -- --
Minority Interest Before NP -- -- -- -- --
Tax 1.62 0.25 0.21 0.08 --
Deferred Tax 0.10 (0.20) 0.28 0.17 (0.10)
Reported Profit After Tax 1.10 5.60 1.99 2.04 9.86
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 1.10 5.60 1.99 2.04 9.86
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 1.10 5.60 1.99 2.04 9.86
EPS (Unit Curr.) 6.32 32.10 11.40 11.70 56.50
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 1.75 1.75 1.75 1.75 1.75
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 229 164 1,033 94.60 1,045
PBDTM(%) 229 164 1,033 94.60 1,045
PATM(%) 89.40 162 829 84.30 1,060