Kirloskar Industries Financial Statements

Kirloskar Industries Nine Monthly Results

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 Mar-2017 Mar-2016 Mar-2015
Growth matrix (%)        
Net interest income -- -- -- --
Total op income -- -- -- --
Op profit (pre-provision) -- -- -- --
Net profit -- -- -- --
Advances 11.90 14 (9.90) (17)
Borrowings 926 (14) (83) 554
Total assets 116 4.04 3.01 5.89
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc -- -- -- --
Return on Avg Equity -- -- -- --
Return on Avg Assets -- -- -- --
Per share ratios ()        
EPS 43.70 29.70 62.10 46.50
Adj.BVPS -- -- -- --
DPS 21 20 20 20
Other key ratios (%)        
Loans/Borrowings 82.90 760 573 108
Cost/Income -- -- -- --
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate -- -- -- --
Dividend yield 1.77 1.81 3.25 3.77
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Interest income -- -- -- --
Interest expense -- -- -- --
Net interest income -- -- -- --
Non-interest income -- -- -- --
Total op income -- -- -- --
Total op expenses -- -- -- --
Op profit (pre-prov) -- -- -- --
Provisions -- -- -- --
Exceptionals -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Net profit -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2021 Mar-2020 Mar-2019 Mar-2018
Equity Capital 9.71 9.71 9.71 9.71
Reserves 1,405 828 1,194 1,650
Net worth 1,415 838 1,203 1,660
Long-term borrowings 12.90 12.10 11.10 15.70
Other Long-term liabilities -- -- -- 0.57
Long term provisions -- -- -- 0.19
Total Non-current liabilities 12.90 12.10 11.10 16.40
Short Term Borrowings -- -- -- --
Trade payables -- -- -- --
Other current liabilities 5.80 9.83 8.07 3.30
Short term provisions 4.93 4.49 3.09 2.70
Total Current liabilities 10.70 14.30 11.20 6
Total Equities and Liabilities 1,438 864 1,226 1,682
Fixed Assets 38.20 43.30 42.10 40.40
Non-current investments 1,244 716 1,109 1,598
Deferred tax assets (Net) (1.30) (1.70) (1.30) 0.18
Long-term loans and advances -- -- -- 1.35
Other non-current assets -- -- -- 0.26
Total Non-current assets 1,281 757 1,149 1,640
Current investments -- -- -- --
Trade receivables 0.03 -- 0.14 1.04
Cash and cash equivalents 48.30 32.30 22.50 26.30
Short-term loans and advances 109 74.50 53.40 14.40
Other current assets 0.01 -- -- --
Total Current assets 158 107 76.10 41.70
Total Assets 1,438 864 1,226 1,682
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2020 Dec-2019 Dec-2018 Dec-2017
Gross Sales 13.60 31.70 34.40 34.60
Excise Duty -- -- -- --
Net Sales 13.60 31.70 34.40 34.60
Other Operating Income -- -- -- --
Other Income 22 22.90 23.60 25.30
Total Income 35.60 54.50 58.10 59.90
Total Expenditure ** 14.70 11.20 12.60 10.90
PBIDT 21 43.40 45.40 49
Interest 1.14 0.93 1.11 1.15
PBDT 19.80 42.40 44.30 47.80
Depreciation 2.47 2.19 1.88 1.03
Tax 5 4.20 4.50 5.56
Fringe Benefit Tax -- -- -- --
Deferred Tax (1.30) 0.09 0.86 0.19
Reported Profit After Tax 13.60 35.90 37.10 41
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item 13.60 35.90 37.10 41
EPS (Unit Curr.) 14.10 37 38.20 42.30
EPS (Adj) (Unit Curr.) 14.10 37 38.20 42.30
Calculated EPS (Unit Curr.) 14.10 37 38.20 42.30
Calculated EPS (Adj) (Unit Curr.)  14.10 37 38.20 42.30
Calculated EPS (Ann.) (Unit Curr.) 18.70 49.40 50.90 56.30
Calculated EPS (Adj) (Ann.) (Unit Curr.)  18.70 49.40 50.90 56.30
Book Value (Unit Curr.) -- -- -- --
Dividend (%) -- -- -- --
Equity 9.71 9.71 9.71 9.71
Reserve & Surplus -- -- -- --
Face Value 10 10 10 10
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 154 137 132 142
PBDTM(%) 145 134 129 138
PATM(%) 100 114 108 119
Open ZERO Brokerage Demat Account
Open ZERO Brokerage Demat Account

  • 0

    Delivery Brokerage for Lifetime

  • 20

    Per order for Intraday, F&O, Currency & Commodity