No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL74.40%
Indian: 24.62%
Foreign: 49.7766%
NON-PROMOTER - TOTAL 25.60%
Institutions: 5.99%
Non-Institutions: 19.61%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
---|---|---|---|---|
Revenue | 141.03 | 142.18 | 148.82 | 130.46 |
yoy growth (%) | (0.81) | (4.46) | 14.07 | 3.30 |
Raw materials | (8.40) | (8.52) | (7.26) | (7.78) |
As % of sales | 5.96 | 5.99 | 4.88 | 5.96 |
Employee costs | (56.22) | (59.00) | (44.14) | (40.22) |
As % of sales | 39.86 | 41.50 | 29.66 | 30.83 |
Other costs | (71.56) | (79.80) | (68.23) | (82.02) |
As % of sales | 50.74 | 56.12 | 45.85 | 62.88 |
Operating profit | 4.85 | (5.14) | 29.18 | 0.44 |
OPM | 3.44 | (3.61) | 19.61 | 0.34 |
Depreciation | (15.46) | (17.70) | (17.94) | (11.86) |
Interest expense | (14.46) | (10.70) | (4.14) | (3.96) |
Other income | 5.54 | 19.59 | 6.90 | 13.51 |
Profit before tax | (19.54) | (13.94) | 14.00 | (1.88) |
Taxes | (0.90) | (3.95) | (10.17) | (10.09) |
Tax rate | 4.58 | 28.32 | (72.66) | 537.61 |
Minorities and other | (0.01) | 0.03 | (0.02) | (0.01) |
Adj. profit | (20.44) | (17.86) | 3.81 | (11.98) |
Exceptional items | -- | -- | -- | -- |
Net profit | (20.44) | (17.86) | 3.81 | (11.98) |
yoy growth (%) | 14.41 | (569.03) | (131.80) | (6.64) |
NPM | (14.49) | (12.56) | 2.56 | (9.18) |
Y/e 31 Mar ( In .Cr) | Mar-2016 | Mar-2015 | Mar-2014 | Mar-2013 |
---|---|---|---|---|
Equity capital | 38.87 | 38.87 | 38.87 | 38.87 |
Preference capital | 50 | 50 | 50 | 50 |
Reserves | 158.22 | 166.56 | 165.74 | 168.04 |
Net worth | 247.09 | 255.43 | 254.61 | 256.91 |
Minority interest | -- | -- | -- | (0.51) |
Debt | 175.54 | 146.01 | 159.78 | 142.14 |
Deferred tax liabilities (net) | 3.42 | 3.38 | 3.55 | 2.68 |
Total liabilities | 426.05 | 404.82 | 417.94 | 401.22 |
Fixed assets | 401.10 | 409.52 | 382.64 | 330.43 |
Intangible assets | -- | -- | -- | -- |
Investments | 2.19 | 1.57 | 1.57 | 3.65 |
Deferred tax asset (net) | 0.56 | 0.56 | 0.36 | 0.21 |
Net working capital | 15.23 | (19.99) | (7.95) | 22.23 |
Inventories | 1.40 | 1.42 | 1.51 | 1.20 |
Inventory Days | 3.59 | 3.48 | 4.22 | 3.47 |
Sundry debtors | 90.10 | 78.97 | 65.72 | 80.49 |
Debtor days | 231.30 | 193.69 | 183.88 | 232.63 |
Other current assets | 161.46 | 92.78 | 86.23 | 89.51 |
Sundry creditors | (11.70) | (8.46) | (8.22) | (10.02) |
Creditor days | 30.04 | 20.75 | 23.00 | 28.96 |
Other current liabilities | (226.03) | (184.70) | (153.19) | (138.95) |
Cash | 6.97 | 13.17 | 41.32 | 44.70 |
Total assets | 426.05 | 404.83 | 417.94 | 401.22 |
Y/e 31 Mar ( In .Cr) | Mar-2016 | Mar-2015 | Mar-2014 | Mar-2013 |
---|---|---|---|---|
Profit before tax | (13.94) | 14.00 | (1.88) | (2.29) |
Depreciation | (17.70) | (17.94) | (11.86) | (9.86) |
Tax paid | (3.95) | (10.17) | (10.09) | (10.52) |
Working capital 27,893 | 34.43 | 27.45 | (28.85) | 28.85 |
Other operating items | -- | -- | -- | -- |
Operating cashflow | (1.16) | 13.34 | (52.68) | 6.17 |
Capital expenditure | 171.61 | 154.55 | 85.59 | (85.59) |
Free cash flow | 170.45 | 167.88 | 32.91 | (79.42) |
Equity raised | 380.92 | 351.64 | 353.15 | 354.00 |
Investments | (1.59) | (2.20) | (2.08) | 2.08 |
Debt financing/disposal | 182.54 | 190.50 | 228.50 | 235.08 |
Dividends paid | -- | 3.89 | 3.89 | 3.89 |
Net in cash | 732.32 | 711.72 | 616.36 | 515.63 |
Y/e 31 Mar | Mar-2016 | Mar-2015 | Mar-2014 | Mar-2013 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -4.461 | 14.075 | 3.297 | 20.293 |
Op profit growth | -117.602 | 6,557.231 | -108.024 | -127.828 |
EBIT growth | -117.891 | 771.509 | 152.45 | -94.734 |
Net profit growth | -569.031 | -131.8 | -6.638 | -574.823 |
Profitability ratios (%) | ||||
OPM | -3.613 | 19.611 | 0.336 | -4.326 |
EBIT margin | -2.283 | 12.191 | 1.596 | 0.653 |
Net profit margin | -12.564 | 2.559 | -9.181 | -10.158 |
RoCE | -0.781 | 4.41 | 0.508 | 0.206 |
RoNW | -1.777 | 0.373 | -1.171 | -1.216 |
RoA | -1.075 | 0.231 | -0.731 | -0.8 |
Per share ratios (₹) | ||||
EPS | 0 | 0.3 | 0 | 0 |
Dividend per share | 0 | 0.5 | 0.5 | 0.5 |
Cash EPS | -4.575 | -1.818 | -3.067 | -2.918 |
Book value per share | -0.781 | 4.41 | 0.508 | 0.206 |
Valuation ratios | ||||
P/E | 0 | 35.667 | 0 | 0 |
P/CEPS | -2.623 | -5.885 | -2.283 | -2.142 |
P/B | 0.473 | 0.405 | 0.266 | 0.235 |
EV/EBIDTA | 18.115 | 5.986 | 12.396 | 13.666 |
Payout (%) | ||||
Dividend payout | 0 | 233.419 | -72.223 | -67.429 |
Tax payout | 28.325 | -72.656 | 537.606 | 459.561 |
Liquidity ratios | ||||
Debtor days | 217.018 | 177.438 | 204.539 | 166.499 |
Inventory days | 3.62 | 3.593 | 3.791 | 3.569 |
Creditor days | -24.975 | -25.445 | -25.603 | -19.226 |
Leverage ratios | ||||
Interest coverage | 0.303 | -4.382 | -0.526 | -0.265 |
Net debt / equity | 0.682 | 0.52 | 0.465 | 0.379 |
Net debt / op. profit | -32.814 | 4.552 | 270.21 | -17.835 |
Cost breakup (₹) | ||||
Material costs | -5.993 | -4.881 | -5.961 | -6.683 |
Employee costs | -41.496 | -29.658 | -30.828 | -32.914 |
Other costs | -56.124 | -45.849 | -62.875 | -64.73 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Tata Consultancy Services Ltd | 3,972.70 | 32.47 | 14,37,357.63 | 11,393.00 | 1.84 | 51,488.00 | 198.39 |
Infosys Ltd | 1,427.35 | 21.76 | 5,92,474.07 | 8,480.00 | 3.22 | 32,001.00 | 195.56 |
HCL Technologies Ltd | 1,313.55 | 30.53 | 3,56,453.48 | 2,763.00 | 3.96 | 12,077.00 | 145.45 |
Wipro Ltd | 462.90 | 26.54 | 2,41,966.64 | 2,446.60 | 0.22 | 16,593.20 | 110.54 |
LTIMindtree Ltd | 4,713.10 | 31.12 | 1,39,584.76 | 1,093.60 | 0.95 | 8,603.90 | 651.61 |
Panoramic Universal Limited (Formerly known as IT Microsystems (India) Ltd. [ITMIL]) is one of the fastest growing Information Technology Company in India promoted with a vision to offer integrated solutions to its clients. The company has core competencies in Customized Software Application Development, e-business applications, legacy and client/server systems, Supply Chain Management Solutions, ERP, IT Education Training. The Company is listed on Bombay Stock Exchange and National Stock Exchange. It is also a member of National Association of Software and Service Companies (NASSCOM). The company has international presence in USA and New Zealand. The company also has a 100% software export unit in Mumbai, equipped with state-of-the-art infrastructure. Panoramic Universal Limited has ventured into providing Quality Software Education overseas and has opened education centres in New Zealand.The Company has three strategic business divisions: hospitality, travel and tourism and information technology (IT). Its operations are focused on software development and hospitality activities. It owns, manages and operates 11 hotels across India, United States of America and New Zealand. The Company offers a range of software products, including financial accounting, human resource management, society management system, construction management and hotel management software. The company owns five hotels and resorts in United States of America and one in New Zealand. The group has offices... Read More
Reports by Panoramic Universal Ltd
Reports by Panoramic Universal Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.