Today's Top Gainer
| SYMBOL | CMP | Chg (%) |
|---|---|---|
Note:Top Gainer - Nifty 50 More
Ram Ratna Wires Ltd Financials
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | 42.10 | 9.95 | (2.50) | -- |
| Op profit growth | 34.40 | 47.80 | 0.13 | -- |
| EBIT growth | 36.50 | 55.60 | (4.90) | -- |
| Net profit growth | 23.30 | 129 | (2.60) | -- |
| Profitability ratios (%) | ||||
| OPM | 6.02 | 6.37 | 4.74 | 4.61 |
| EBIT margin | 5.33 | 5.55 | 3.93 | 4.02 |
| Net profit margin | 2.39 | 2.75 | 1.32 | 1.32 |
| RoCE | 16.50 | 18.40 | 15.10 | -- |
| RoNW | 4.65 | 5.52 | 3.41 | -- |
| RoA | 1.84 | 2.28 | 1.27 | -- |
| Per share ratios () | ||||
| EPS | 12.60 | 10 | 4.22 | 4.28 |
| Dividend per share | 1.25 | 1.25 | 0.75 | 1 |
| Cash EPS | 7.39 | 6.23 | 0.90 | 1.44 |
| Book value per share | 75.90 | 57 | 33.80 | 30.20 |
| Valuation ratios | ||||
| P/E | 13.20 | 10.80 | 8.29 | 10.70 |
| P/CEPS | 22.50 | 17.30 | 38.70 | 31.80 |
| P/B | 2.20 | 1.90 | 1.04 | 1.51 |
| EV/EBIDTA | 8.59 | 7.04 | 5.30 | 5.65 |
| Payout (%) | ||||
| Dividend payout | -- | -- | 20.70 | 26.80 |
| Tax payout | (36) | (34) | (35) | (35) |
| Liquidity ratios | ||||
| Debtor days | 59.10 | 60 | 58.50 | -- |
| Inventory days | 13.60 | 13.60 | 8.98 | -- |
| Creditor days | (19) | (13) | (6.10) | -- |
| Leverage ratios | ||||
| Interest coverage | (3.50) | (4.10) | (2.10) | (2) |
| Net debt / equity | 1.49 | 1.07 | 1.55 | 1.62 |
| Net debt / op. profit | 3.63 | 2.63 | 3.33 | 3.12 |
| Cost breakup () | ||||
| Material costs | (88) | (87) | (89) | (90) |
| Employee costs | (2.30) | (2.50) | (2.30) | (1.90) |
| Other costs | (3.70) | (4.40) | (4.10) | (3.80) |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Revenue | 1,138 | 801 | 728 | 747 |
| yoy growth (%) | 42.10 | 9.95 | (2.50) | -- |
| Raw materials | (1,002) | (694) | (647) | (670) |
| As % of sales | 88 | 86.70 | 88.80 | 89.70 |
| Employee costs | (26) | (20) | (17) | (14) |
| As % of sales | 2.26 | 2.50 | 2.35 | 1.92 |
| Other costs | (42) | (35) | (30) | (28) |
| As % of sales | 3.71 | 4.41 | 4.11 | 3.80 |
| Operating profit | 68.50 | 51 | 34.50 | 34.50 |
| OPM | 6.02 | 6.37 | 4.74 | 4.61 |
| Depreciation | (11) | (8.30) | (7.60) | (6.70) |
| Interest expense | (17) | (11) | (14) | (15) |
| Other income | 3.09 | 1.81 | 1.70 | 2.31 |
| Profit before tax | 43.40 | 33.60 | 14.80 | 15.20 |
| Taxes | (16) | (12) | (5.20) | (5.30) |
| Tax rate | (36) | (34) | (35) | (35) |
| Minorities and other | (0.60) | -- | -- | -- |
| Adj. profit | 27.20 | 22 | 9.62 | 9.87 |
| Exceptional items | -- | -- | -- | -- |
| Net profit | 27.20 | 22 | 9.62 | 9.87 |
| yoy growth (%) | 23.30 | 129 | (2.60) | -- |
| NPM | 2.39 | 2.75 | 1.32 | 1.32 |
- Switch to
-
Tabular DataGraph
| Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Profit before tax | 43.40 | 33.60 | 14.80 | 15.20 |
| Depreciation | (11) | (8.30) | (7.60) | (6.70) |
| Tax paid | (16) | (12) | (5.20) | (5.30) |
| Working capital | 99 | 28.20 | (28) | -- |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | 116 | 41.90 | (26) | -- |
| Capital expenditure | 72 | (17) | 17.30 | -- |
| Free cash flow | 188 | 24.60 | (8.90) | -- |
| Equity raised | 184 | 156 | 170 | -- |
| Investments | 65.60 | 41.10 | (41) | -- |
| Debt financing/disposal | 225 | 137 | 49.10 | -- |
| Dividends paid | -- | -- | 1.65 | 2.20 |
| Other items | -- | -- | -- | -- |
| Net in cash | 663 | 358 | 170 | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 173 | 156 | 114 | 63.30 |
| Net worth | 184 | 167 | 125 | 74.30 |
| Minority interest | ||||
| Debt | 314 | 255 | 148 | 118 |
| Deferred tax liabilities (net) | 22.10 | 24 | 12.60 | 3.97 |
| Total liabilities | 527 | 452 | 286 | 197 |
| Fixed assets | 170 | 147 | 72.20 | 53.90 |
| Intangible assets | ||||
| Investments | 47.50 | 66 | 41.50 | 0.40 |
| Deferred tax asset (net) | 4.90 | 3.56 | 0.84 | 0.95 |
| Net working capital | 296 | 230 | 158 | 138 |
| Inventories | 100 | 45.20 | 39.80 | 20 |
| Inventory Days | -- | 14.50 | 18.10 | 10 |
| Sundry debtors | 242 | 221 | 148 | 116 |
| Debtor days | -- | 70.90 | 67.30 | 57.90 |
| Other current assets | 40.90 | 39.80 | 24 | 20.20 |
| Sundry creditors | (76) | (66) | (46) | (5.90) |
| Creditor days | -- | 21.30 | 20.90 | 2.98 |
| Other current liabilities | (12) | (9.80) | (7.90) | (12) |
| Cash | 8.19 | 5.69 | 13.80 | 3.33 |
| Total assets | 527 | 452 | 286 | 197 |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Dec-2019 | Sep-2019 | Jun-2019 | Mar-2019 | Dec-2018 |
|---|---|---|---|---|---|
| Gross Sales | 343 | 367 | 392 | 393 | 364 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 343 | 367 | 392 | 393 | 364 |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | 0.91 | 1.47 | 1.35 | 1.55 | 1.06 |
| Total Income | 343 | 368 | 394 | 394 | 365 |
| Total Expenditure ** | 328 | 350 | 378 | 373 | 347 |
| PBIDT | 15.40 | 18.40 | 16.10 | 21.40 | 17.30 |
| Interest | 6.18 | 7.26 | 7.97 | 7.73 | 8.35 |
| PBDT | 9.22 | 11.10 | 8.10 | 13.60 | 8.95 |
| Depreciation | 4.69 | 4.59 | 4.47 | 4.50 | 4.20 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 1.04 | 1.21 | 1.61 | 1.87 | 1.71 |
| Deferred Tax | 0.01 | (1.80) | (0.30) | 0.85 | 0.53 |
| Reported Profit After Tax | 3.48 | 7.10 | 2.34 | 6.41 | 2.51 |
| Minority Interest After NP | 0.15 | (0.20) | 0.27 | 0.45 | 0.29 |
| Net Profit after Minority Interest | 3.33 | 7.34 | 2.07 | 5.96 | 2.22 |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 3.33 | 7.34 | 2.07 | 5.96 | 2.22 |
| EPS (Unit Curr.) | 1.51 | 3.34 | 0.94 | 2.71 | 1.01 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 11 | 11 | 11 | 11 | 11 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 4.50 | 5.01 | 4.09 | 5.44 | 4.76 |
| PBDTM(%) | 2.69 | 3.03 | 2.06 | 3.47 | 2.46 |
| PATM(%) | 1.02 | 1.94 | 0.60 | 1.63 | 0.69 |
