MARKET NEWS AND UPDATES.
Get notified for Latest News and Market Alerts.
Get notified for Latest News and Market Alerts.
×
| Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | -- | -- | -- | -- |
| Op profit growth | -- | -- | -- | -- |
| EBIT growth | -- | -- | -- | -- |
| Net profit growth | -- | -- | -- | -- |
| Profitability ratios (%) | ||||
| OPM | -- | -- | -- | -- |
| EBIT margin | -- | -- | -- | -- |
| Net profit margin | -- | -- | -- | -- |
| RoCE | -- | -- | -- | -- |
| RoNW | -- | -- | -- | -- |
| RoA | -- | -- | -- | -- |
| Per share ratios () | ||||
| EPS | 1.08 | 0.43 | 0.52 | 0.02 |
| Dividend per share | -- | -- | -- | -- |
| Cash EPS | -- | -- | -- | -- |
| Book value per share | 14.60 | 13.50 | 10.60 | 10.10 |
| Valuation ratios | ||||
| P/E | 12.90 | 36.50 | 23.30 | 725 |
| P/CEPS | -- | -- | -- | -- |
| P/B | 0.95 | 1.16 | 1.14 | 1.43 |
| EV/EBIDTA | -- | -- | -- | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | -- | -- | -- | -- |
| Liquidity ratios | ||||
| Debtor days | -- | -- | -- | -- |
| Inventory days | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Leverage ratios | ||||
| Interest coverage | -- | -- | -- | -- |
| Net debt / equity | (0.50) | (0.40) | (0.10) | -- |
| Net debt / op. profit | -- | -- | -- | -- |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| Y/e 31 Mar( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Revenue | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| Raw materials | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Operating profit | -- | -- | -- | -- |
| OPM | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Interest expense | -- | -- | -- | -- |
| Other income | -- | -- | -- | -- |
| Profit before tax | -- | -- | -- | -- |
| Taxes | -- | -- | -- | -- |
| Tax rate | -- | -- | -- | -- |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | -- | -- | -- | -- |
| Exceptional items | -- | -- | -- | -- |
| Net profit | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| NPM | -- | -- | -- | -- |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Profit before tax | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Tax paid | -- | -- | -- | -- |
| Working capital | 1.64 | 1.34 | 0.08 | (0.10) |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | 1.64 | 1.34 | 0.08 | (0.10) |
| Capital expenditure | -- | -- | -- | 0.36 |
| Free cash flow | 1.61 | 1.30 | 0.03 | 0.22 |
| Equity raised | 1.70 | 1.30 | 0.33 | 0.07 |
| Investments | (0.20) | (0.30) | (0.10) | (0.10) |
| Debt financing/disposal | (1.20) | (0.90) | (0.20) | -- |
| Dividends paid | -- | -- | -- | -- |
| Other items | -- | -- | -- | -- |
| Net in cash | 1.91 | 1.46 | 0.04 | 0.24 |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|
| Equity capital | 3.60 | 3.60 | 3.60 | 3.60 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 1.67 | 1.26 | 1.20 | 0.23 |
| Net worth | 5.27 | 4.86 | 4.80 | 3.83 |
| Minority interest | ||||
| Debt | 0.02 | 0.18 | 0.38 | 0.73 |
| Deferred tax liabilities (net) | -- | -- | 0.02 | 0.04 |
| Total liabilities | 5.28 | 5.04 | 5.20 | 4.60 |
| Fixed assets | 0.36 | 0.42 | 0.53 | 0.66 |
| Intangible assets | ||||
| Investments | 0.13 | 0.12 | 0.21 | 0.28 |
| Deferred tax asset (net) | -- | -- | -- | -- |
| Net working capital | 1.94 | 2.15 | 2.35 | 1.69 |
| Inventories | -- | -- | -- | -- |
| Inventory Days | -- | -- | -- | -- |
| Sundry debtors | 0.79 | 0.78 | 0.81 | 0.82 |
| Debtor days | -- | -- | -- | -- |
| Other current assets | 1.37 | 1.53 | 1.73 | 1.11 |
| Sundry creditors | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Other current liabilities | (0.20) | (0.20) | (0.20) | (0.20) |
| Cash | 2.83 | 2.36 | 2.12 | 1.17 |
| Total assets | 5.26 | 5.05 | 5.21 | 3.80 |
| Particulars ( Rupees In Crores.) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|---|
| Gross Sales | 1.31 | 0.99 | 2.24 | 1.15 | 0.84 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 1.31 | 0.99 | 2.24 | 1.15 | 0.84 |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | 0.08 | 0.06 | 0.04 | 0.05 | 0.05 |
| Total Income | 1.39 | 1.05 | 2.28 | 1.20 | 0.89 |
| Total Expenditure ** | 0.86 | 0.82 | 0.77 | 0.74 | 0.69 |
| PBIDT | 0.53 | 0.23 | 1.51 | 0.46 | 0.21 |
| Interest | -- | 0.01 | 0.01 | 0.02 | 0.02 |
| PBDT | 0.53 | 0.23 | 1.50 | 0.45 | 0.19 |
| Depreciation | 0.06 | 0.12 | 0.13 | 0.16 | 0.16 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 0.10 | 0.07 | 0.42 | 0.11 | 0.05 |
| Deferred Tax | -- | -- | -- | -- | -- |
| Reported Profit After Tax | 0.39 | 0.06 | 0.97 | 0.19 | 0.01 |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | 0.39 | 0.06 | 0.97 | 0.19 | 0.01 |
| Extra-ordinary Items | -- | -- | -- | -- | 0.02 |
| Adjusted Profit After Extra-ordinary item | 0.39 | 0.06 | 0.97 | 0.20 | -- |
| EPS (Unit Curr.) | 1.08 | 0.17 | 2.69 | 0.53 | 0.03 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 40.50 | 23.20 | 67.40 | 40 | 25 |
| PBDTM(%) | 40.50 | 23.20 | 67 | 39.10 | 22.60 |
| PATM(%) | 29.80 | 6.06 | 43.30 | 16.50 | 1.19 |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity
