Repco Home Finance Financial Statements
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
Y/e 31 Mar | - | - | - | - |
---|---|---|---|---|
Growth matrix (%) | ||||
Net interest income | -- | -- | -- | -- |
Total op income | -- | -- | -- | -- |
Op profit (pre-provision) | -- | -- | -- | -- |
Net profit | -- | -- | -- | -- |
Advances | -- | -- | -- | -- |
Borrowings | -- | -- | -- | -- |
Total assets | -- | -- | -- | -- |
Profitability Ratios (%) | ||||
NIM | -- | -- | -- | -- |
Non-int inc/Total inc | -- | -- | -- | -- |
Return on Avg Equity | -- | -- | -- | -- |
Return on Avg Assets | -- | -- | -- | -- |
Per share ratios () | ||||
EPS | -- | -- | -- | -- |
Adj.BVPS | -- | -- | -- | -- |
DPS | -- | -- | -- | -- |
Other key ratios (%) | ||||
Loans/Borrowings | -- | -- | -- | -- |
Cost/Income | -- | -- | -- | -- |
CAR | -- | -- | -- | -- |
Tier-I capital | -- | -- | -- | -- |
Gross NPLs/Loans | -- | -- | -- | -- |
Prov/Avg loans | -- | -- | -- | -- |
Net NPLs/Net loans | -- | -- | -- | -- |
Tax rate | -- | -- | -- | -- |
Dividend yield | -- | -- | -- | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Interest income | 1,345 | 1,105 | 1,044 | 881 |
Interest expense | (825) | (648) | (646) | (548) |
Net interest income | 520 | 457 | 398 | 332 |
Non-interest income | 5.64 | 2.30 | 1.71 | 1.17 |
Total op income | 526 | 459 | 400 | 334 |
Total op expenses | 718 | (78) | (68) | (64) |
Op profit (pre-prov) | 1,245 | 381 | 332 | 269 |
Provisions | (59) | (67) | (52) | (39) |
Exceptionals | -- | -- | -- | -- |
Profit before tax | 1,185 | 314 | 280 | 230 |
Taxes | (80) | (108) | (98) | (80) |
Net profit | 1,105 | 206 | 182 | 150 |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Equity Capital | 62.60 | 62.60 | 62.60 | 62.60 |
Reserves | 1,724 | 1,465 | 1,246 | 1,075 |
Net worth | 1,787 | 1,527 | 1,308 | 1,137 |
Long-term borrowings | 10,109 | 9,349 | 7,334 | 5,532 |
Other Long-term liabilities | -- | -- | -- | 34.50 |
Long term provisions | -- | -- | -- | 151 |
Total Non-current liabilities | 10,109 | 9,349 | 7,334 | 5,717 |
Short Term Borrowings | -- | -- | 800 | 922 |
Trade payables | -- | -- | -- | -- |
Other current liabilities | 46.30 | 16.90 | 247 | 1,209 |
Short term provisions | 15.90 | 12 | 12.80 | 13.60 |
Total Current liabilities | 62.20 | 28.90 | 1,060 | 2,145 |
Total Equities and Liabilities | 11,958 | 10,905 | 9,703 | 8,999 |
Fixed Assets | 37.20 | 15.50 | 13.50 | 9.12 |
Non-current investments | 22 | 22 | 15.60 | 15.60 |
Deferred tax assets (Net) | (36) | (52) | (28) | (44) |
Long-term loans and advances | 27.30 | 24.40 | -- | 12.30 |
Other non-current assets | 11,560 | 10,814 | 9,668 | 8,369 |
Total Non-current assets | 11,611 | 10,823 | 9,669 | 8,362 |
Current investments | -- | -- | -- | -- |
Trade receivables | -- | -- | -- | -- |
Cash and cash equivalents | 324 | 57.60 | 25.90 | 22.50 |
Short-term loans and advances | 22.60 | 23.90 | 8.34 | 614 |
Other current assets | -- | -- | -- | -- |
Total Current assets | 347 | 81.50 | 34.20 | 637 |
Total Assets | 11,958 | 10,905 | 9,703 | 8,999 |
- Switch to
-
ConsolidatedStandalone
Particulars ( Rupees In Crores.) | Sep-2020 | Jun-2020 | Mar-2020 | Dec-2019 |
---|---|---|---|---|
Gross Sales | 348 | 338 | 346 | 340 |
Excise Duty | -- | -- | -- | -- |
Net Sales | 348 | 338 | 346 | 340 |
Other Operating Income | -- | -- | -- | -- |
Other Income | 2.25 | 4.21 | 0.51 | 1 |
Total Income | 350 | 342 | 346 | 341 |
Total Expenditure ** | 29.50 | 42.10 | 67.70 | 35.50 |
PBIDT | 321 | 300 | 278 | 306 |
Interest | 209 | 210 | 206 | 209 |
PBDT | 112 | 89.40 | 72.20 | 96.80 |
Depreciation | 3.44 | 3.52 | 3.25 | 3.50 |
Tax | 23.80 | 21.40 | 31.40 | 22.10 |
Fringe Benefit Tax | -- | -- | -- | -- |
Deferred Tax | 3.72 | 0.45 | (10) | 1.51 |
Reported Profit After Tax | 80.80 | 64 | 47.70 | 69.70 |
Extra-ordinary Items | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | 80.80 | 64 | 47.70 | 69.70 |
EPS (Unit Curr.) | 12.90 | 10.20 | 7.62 | 11.10 |
EPS (Adj) (Unit Curr.) | 12.90 | 10.20 | 7.62 | 11.10 |
Calculated EPS (Unit Curr.) | 12.90 | 10.20 | 7.62 | 11.10 |
Calculated EPS (Adj) (Unit Curr.) | 12.90 | 10.20 | 7.62 | 11.10 |
Calculated EPS (Ann.) (Unit Curr.) | 51.70 | 40.90 | 30.50 | 44.60 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 51.70 | 40.90 | 30.50 | 44.60 |
Book Value (Unit Curr.) | -- | -- | -- | -- |
Dividend (%) | -- | -- | -- | -- |
Equity | 62.60 | 62.60 | 62.60 | 62.60 |
Reserve & Surplus | -- | -- | -- | -- |
Face Value | 10 | 10 | 10 | 10 |
Public Shareholding (No Of.Shares) | -- | -- | -- | -- |
Public Shareholding (% in Equity) | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- |
Non Encumbered - No. of Shares | -- | -- | -- | -- |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Non Encumbered - % in Total Equity | -- | -- | -- | -- |
PBIDTM(%) | 92.20 | 88.80 | 80.50 | 89.90 |
PBDTM(%) | 32.10 | 26.50 | 20.90 | 28.50 |
PATM(%) | 23.20 | 19 | 13.80 | 20.50 |