Repco Home Finance Financial Statements

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Net interest income -- -- -- --
Total op income -- -- -- --
Op profit (pre-provision) -- -- -- --
Net profit -- -- -- --
Advances -- -- -- --
Borrowings -- -- -- --
Total assets -- -- -- --
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc -- -- -- --
Return on Avg Equity -- -- -- --
Return on Avg Assets -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Adj.BVPS -- -- -- --
DPS -- -- -- --
Other key ratios (%)        
Loans/Borrowings -- -- -- --
Cost/Income -- -- -- --
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate -- -- -- --
Dividend yield -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2020 Mar-2018 Mar-2017 Mar-2016
Interest income 1,345 1,105 1,044 881
Interest expense (825) (648) (646) (548)
Net interest income 520 457 398 332
Non-interest income 5.64 2.30 1.71 1.17
Total op income 526 459 400 334
Total op expenses 718 (78) (68) (64)
Op profit (pre-prov) 1,245 381 332 269
Provisions (59) (67) (52) (39)
Exceptionals -- -- -- --
Profit before tax 1,185 314 280 230
Taxes (80) (108) (98) (80)
Net profit 1,105 206 182 150
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2020 Mar-2019 Mar-2018 Mar-2017
Equity Capital 62.60 62.60 62.60 62.60
Reserves 1,724 1,465 1,246 1,075
Net worth 1,787 1,527 1,308 1,137
Long-term borrowings 10,109 9,349 7,334 5,532
Other Long-term liabilities -- -- -- 34.50
Long term provisions -- -- -- 151
Total Non-current liabilities 10,109 9,349 7,334 5,717
Short Term Borrowings -- -- 800 922
Trade payables -- -- -- --
Other current liabilities 46.30 16.90 247 1,209
Short term provisions 15.90 12 12.80 13.60
Total Current liabilities 62.20 28.90 1,060 2,145
Total Equities and Liabilities 11,958 10,905 9,703 8,999
Fixed Assets 37.20 15.50 13.50 9.12
Non-current investments 22 22 15.60 15.60
Deferred tax assets (Net) (36) (52) (28) (44)
Long-term loans and advances 27.30 24.40 -- 12.30
Other non-current assets 11,560 10,814 9,668 8,369
Total Non-current assets 11,611 10,823 9,669 8,362
Current investments -- -- -- --
Trade receivables -- -- -- --
Cash and cash equivalents 324 57.60 25.90 22.50
Short-term loans and advances 22.60 23.90 8.34 614
Other current assets -- -- -- --
Total Current assets 347 81.50 34.20 637
Total Assets 11,958 10,905 9,703 8,999
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2020 Jun-2020 Mar-2020 Dec-2019
Gross Sales 348 338 346 340
Excise Duty -- -- -- --
Net Sales 348 338 346 340
Other Operating Income -- -- -- --
Other Income 2.25 4.21 0.51 1
Total Income 350 342 346 341
Total Expenditure ** 29.50 42.10 67.70 35.50
PBIDT 321 300 278 306
Interest 209 210 206 209
PBDT 112 89.40 72.20 96.80
Depreciation 3.44 3.52 3.25 3.50
Tax 23.80 21.40 31.40 22.10
Fringe Benefit Tax -- -- -- --
Deferred Tax 3.72 0.45 (10) 1.51
Reported Profit After Tax 80.80 64 47.70 69.70
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item 80.80 64 47.70 69.70
EPS (Unit Curr.) 12.90 10.20 7.62 11.10
EPS (Adj) (Unit Curr.) 12.90 10.20 7.62 11.10
Calculated EPS (Unit Curr.) 12.90 10.20 7.62 11.10
Calculated EPS (Adj) (Unit Curr.)  12.90 10.20 7.62 11.10
Calculated EPS (Ann.) (Unit Curr.) 51.70 40.90 30.50 44.60
Calculated EPS (Adj) (Ann.) (Unit Curr.)  51.70 40.90 30.50 44.60
Book Value (Unit Curr.) -- -- -- --
Dividend (%) -- -- -- --
Equity 62.60 62.60 62.60 62.60
Reserve & Surplus -- -- -- --
Face Value 10 10 10 10
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 92.20 88.80 80.50 89.90
PBDTM(%) 32.10 26.50 20.90 28.50
PATM(%) 23.20 19 13.80 20.50