SRS Finance Financial Statements

SRS Finance Annually Results

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2014 Mar-2013 - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS 0.64 -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share 11.60 11.20 -- --
Valuation ratios        
P/E 4.89 -- -- --
P/CEPS -- -- -- --
P/B 0.27 -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity 0.82 0.90 -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2014 Mar-2013 - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2014 Mar-2013 - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital (91) -- -- --
Other operating items -- -- -- --
Operating cashflow (91) -- -- --
Capital expenditure (1.40) -- -- --
Free cash flow (92) -- -- --
Equity raised 27.40 -- -- --
Investments 11.10 -- -- --
Debt financing/disposal (4.70) -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash (58) -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2014 Mar-2013 - -
Equity capital 98.10 98.10 -- --
Preference capital -- -- -- --
Reserves 15.50 11.90 -- --
Net worth 114 110 -- --
Minority interest
Debt 94.40 100 -- --
Deferred tax liabilities (net) 0.05 0.06 -- --
Total liabilities 208 215 -- --
Fixed assets 0.92 2.28 -- --
Intangible assets
Investments 24.50 13.40 -- --
Deferred tax asset (net) 1.69 4.46 -- --
Net working capital 180 194 -- --
Inventories 40.80 55.80 -- --
Inventory Days -- -- -- --
Sundry debtors -- 62.10 -- --
Debtor days -- -- -- --
Other current assets 141 79.90 -- --
Sundry creditors (0.10) (3.40) -- --
Creditor days -- -- -- --
Other current liabilities (1.90) (0.60) -- --
Cash 0.77 1.11 -- --
Total assets 208 215 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2014 - - - -
Gross Sales 492 -- -- -- --
Excise Duty -- -- -- -- --
Net Sales 492 -- -- -- --
Other Operating Income 0.18 -- -- -- --
Other Income 0.11 -- -- -- --
Total Income 492 -- -- -- --
Total Expenditure ** 464 -- -- -- --
PBIDT 27.60 -- -- -- --
Interest 18 -- -- -- --
PBDT 9.61 -- -- -- --
Depreciation 0.19 -- -- -- --
Minority Interest Before NP -- -- -- -- --
Tax -- -- -- -- --
Deferred Tax -- -- -- -- --
Reported Profit After Tax 9.42 -- -- -- --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 9.42 -- -- -- --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 9.42 -- -- -- --
EPS (Unit Curr.) 0.57 -- -- -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 98.10 -- -- -- --
Public Shareholding (Number) 30,257,156 -- -- -- --
Public Shareholding (%) 30.80 -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares 67,864,437 -- -- -- --
Non Encumbered - % in Total Promoters Holding 100 -- -- -- --
Non Encumbered - % in Total Equity 69.20 -- -- -- --
PBIDTM(%) 5.62 -- -- -- --
PBDTM(%) 1.95 -- -- -- --
PATM(%) 1.92 -- -- -- --
Open ZERO Brokerage Demat Account