MARKET NEWS AND UPDATES.
Get notified for Latest News and Market Alerts.
Get notified for Latest News and Market Alerts.
×
| Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | -- | -- | -- | -- |
| Op profit growth | -- | -- | -- | -- |
| EBIT growth | -- | -- | -- | -- |
| Net profit growth | -- | -- | -- | -- |
| Profitability ratios (%) | ||||
| OPM | -- | -- | -- | -- |
| EBIT margin | -- | -- | -- | -- |
| Net profit margin | -- | -- | -- | -- |
| RoCE | -- | -- | -- | -- |
| RoNW | -- | -- | -- | -- |
| RoA | -- | -- | -- | -- |
| Per share ratios () | ||||
| EPS | 10.80 | (3.60) | 4.40 | 1.12 |
| Dividend per share | 1 | 0.60 | 1 | 0.50 |
| Cash EPS | -- | -- | -- | -- |
| Book value per share | 58.80 | 48.10 | 45.30 | 40.50 |
| Valuation ratios | ||||
| P/E | 2.25 | (4.30) | 3.49 | 12.80 |
| P/CEPS | -- | -- | -- | -- |
| P/B | 0.42 | 0.32 | 0.34 | 0.35 |
| EV/EBIDTA | -- | -- | -- | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | -- | -- | -- | -- |
| Liquidity ratios | ||||
| Debtor days | -- | -- | -- | -- |
| Inventory days | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Leverage ratios | ||||
| Interest coverage | -- | -- | -- | -- |
| Net debt / equity | (0.10) | (0.10) | (0.20) | (0.20) |
| Net debt / op. profit | -- | -- | -- | -- |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| Y/e 31 Mar( In .Cr) | Mar-2021 | Mar-2020 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Revenue | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| Raw materials | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Operating profit | -- | -- | -- | -- |
| OPM | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Interest expense | -- | -- | -- | -- |
| Other income | -- | -- | -- | -- |
| Profit before tax | -- | -- | -- | -- |
| Taxes | -- | -- | -- | -- |
| Tax rate | -- | -- | -- | -- |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | -- | -- | -- | -- |
| Exceptional items | -- | -- | -- | -- |
| Net profit | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| NPM | -- | -- | -- | -- |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Profit before tax | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Tax paid | -- | -- | -- | -- |
| Working capital | 17.80 | 11.40 | 8.74 | 3.57 |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | 17.80 | 11.40 | 8.74 | 3.57 |
| Capital expenditure | 3.61 | 1.27 | (3) | 0.33 |
| Free cash flow | 21.40 | 12.70 | 5.75 | 3.90 |
| Equity raised | 52.90 | 48.30 | 47.70 | 46.50 |
| Investments | 7.08 | 3.88 | 2.34 | 0.15 |
| Debt financing/disposal | (3.60) | (0.40) | (0.40) | (0.80) |
| Dividends paid | -- | -- | 0.40 | 0.40 |
| Other items | -- | -- | -- | -- |
| Net in cash | 77.80 | 64.50 | 55.80 | 50.10 |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|
| Equity capital | 7.98 | 7.98 | 7.98 | 7.98 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 38.90 | 30.40 | 34.50 | 31 |
| Net worth | 46.90 | 38.40 | 42.50 | 39 |
| Minority interest | ||||
| Debt | 0.09 | 0.14 | 0.19 | 0.24 |
| Deferred tax liabilities (net) | 0.95 | 0.91 | 1.08 | 1.06 |
| Total liabilities | 48 | 39.50 | 43.70 | 40.30 |
| Fixed assets | 13.40 | 11.20 | 9.42 | 9.79 |
| Intangible assets | ||||
| Investments | 9.64 | 9.11 | 8.93 | 9.48 |
| Deferred tax asset (net) | 0.11 | 0.16 | 0.10 | 0.16 |
| Net working capital | 20.20 | 14.40 | 13.50 | 12.10 |
| Inventories | 11 | 3.79 | 7 | 5.12 |
| Inventory Days | -- | -- | -- | -- |
| Sundry debtors | 4.81 | 4.83 | 3.93 | 5.17 |
| Debtor days | -- | -- | -- | -- |
| Other current assets | 4.78 | 7.62 | 3.60 | 4.02 |
| Sundry creditors | -- | -- | -- | (1.10) |
| Creditor days | -- | -- | -- | -- |
| Other current liabilities | (0.40) | (1.80) | (1) | (1.10) |
| Cash | 4.59 | 4.55 | 11.50 | 8.70 |
| Total assets | 48 | 39.50 | 43.50 | 40.30 |
| Particulars ( Rupees In Crores.) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|---|
| Gross Sales | 56.70 | 20 | 18.60 | 18.70 | 20.70 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 56.70 | 20 | 18.60 | 18.70 | 20.70 |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | 0.04 | 0.02 | 0.02 | -- | 1.04 |
| Total Income | 56.70 | 20 | 18.70 | 18.70 | 21.70 |
| Total Expenditure ** | 51.50 | 9.69 | 21.70 | 12.50 | 16.60 |
| PBIDT | 5.25 | 10.30 | (3.10) | 6.20 | 5.09 |
| Interest | 0.01 | 0.06 | 0.10 | 0.07 | 0.06 |
| PBDT | 5.24 | 10.30 | (3.20) | 6.13 | 5.04 |
| Depreciation | 0.55 | 0.52 | 0.54 | 0.53 | 0.50 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 1.43 | 1.23 | (0.10) | 1.36 | 1.16 |
| Deferred Tax | 0.61 | 0.07 | (0.20) | 0.08 | (0.30) |
| Reported Profit After Tax | 2.65 | 8.46 | (3.40) | 4.16 | 3.63 |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | 3.06 | 8.66 | (2.90) | 4.50 | 3.65 |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 3.06 | 8.66 | (2.90) | 4.50 | 3.65 |
| EPS (Unit Curr.) | 3.83 | 10.80 | (3.60) | 5.64 | 4.57 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | 10 | 10 | 6 | 10 | 10 |
| Equity | 7.98 | 7.98 | 7.98 | 7.98 | 7.98 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 9.26 | 51.70 | (17) | 33.20 | 24.60 |
| PBDTM(%) | 9.24 | 51.40 | (17) | 32.90 | 24.40 |
| PATM(%) | 4.68 | 42.30 | (18) | 22.30 | 17.60 |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity
