Today's Top Gainer
| SYMBOL | CMP | Chg (%) |
|---|---|---|
Note:Top Gainer - Nifty 50 More
Sumedha Fiscal Services Ltd Financials
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | -- | -- | -- | -- |
| Op profit growth | -- | -- | -- | -- |
| EBIT growth | -- | -- | -- | -- |
| Net profit growth | -- | -- | -- | -- |
| Profitability ratios (%) | ||||
| OPM | -- | -- | -- | -- |
| EBIT margin | -- | -- | -- | -- |
| Net profit margin | -- | -- | -- | -- |
| RoCE | -- | -- | -- | -- |
| RoNW | -- | -- | -- | -- |
| RoA | -- | -- | -- | -- |
| Per share ratios () | ||||
| EPS | 4.40 | 1.12 | 3.02 | 4.19 |
| Dividend per share | 1 | 0.50 | 0.80 | 0.80 |
| Cash EPS | -- | -- | -- | -- |
| Book value per share | 45.30 | 40.50 | 39.60 | 37.30 |
| Valuation ratios | ||||
| P/E | 3.49 | 12.80 | 4.57 | 2.17 |
| P/CEPS | -- | -- | -- | -- |
| P/B | 0.34 | 0.35 | 0.35 | 0.24 |
| EV/EBIDTA | -- | -- | -- | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | -- | -- | -- | -- |
| Liquidity ratios | ||||
| Debtor days | -- | -- | -- | -- |
| Inventory days | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Leverage ratios | ||||
| Interest coverage | -- | -- | -- | -- |
| Net debt / equity | (0.20) | (0.20) | (0.20) | (0.10) |
| Net debt / op. profit | -- | -- | -- | -- |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar( In .Cr) | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
|---|---|---|---|---|
| Revenue | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| Raw materials | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Operating profit | -- | -- | -- | -- |
| OPM | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Interest expense | -- | -- | -- | -- |
| Other income | -- | -- | -- | -- |
| Profit before tax | -- | -- | -- | -- |
| Taxes | -- | -- | -- | -- |
| Tax rate | -- | -- | -- | -- |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | -- | -- | -- | -- |
| Exceptional items | -- | -- | -- | -- |
| Net profit | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| NPM | -- | -- | -- | -- |
- Switch to
-
Tabular DataGraph
| Y/e 31 Mar ( In .Cr) | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
|---|---|---|---|---|
| Profit before tax | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Tax paid | -- | -- | -- | -- |
| Working capital | 9.84 | 7.12 | 5.06 | -- |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | 9.84 | 7.12 | 5.06 | -- |
| Capital expenditure | (3.20) | 0.47 | 0.13 | -- |
| Free cash flow | 6.66 | 7.59 | 5.19 | -- |
| Equity raised | 42.50 | 42.60 | 43.30 | 44.20 |
| Investments | 4.77 | 0.39 | 0.87 | -- |
| Debt financing/disposal | (3.60) | (0.40) | (0.40) | (0.50) |
| Dividends paid | 0.40 | 0.40 | 0.64 | 0.64 |
| Other items | -- | -- | -- | -- |
| Net in cash | 50.70 | 50.50 | 49.70 | 44.40 |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Equity capital | 7.98 | 7.98 | 7.98 | 7.98 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 34.50 | 31 | 28.20 | 24.30 |
| Net worth | 42.50 | 39 | 36.20 | 32.30 |
| Minority interest | ||||
| Debt | 0.19 | 0.24 | 0.04 | 0.10 |
| Deferred tax liabilities (net) | 1.08 | 1.06 | 1.27 | 1.18 |
| Total liabilities | 43.70 | 40.30 | 37.50 | 33.60 |
| Fixed assets | 9.42 | 9.79 | 8.45 | 8.37 |
| Intangible assets | ||||
| Investments | 8.93 | 9.48 | 7.33 | 5.62 |
| Deferred tax asset (net) | 0.10 | 0.16 | 0.12 | 0.17 |
| Net working capital | 13.70 | 12.10 | 12.90 | 12.70 |
| Inventories | 7 | 5.12 | 4.72 | 4.35 |
| Inventory Days | -- | -- | -- | -- |
| Sundry debtors | 3.93 | 5.17 | 5.02 | 5.97 |
| Debtor days | -- | -- | -- | -- |
| Other current assets | 3.79 | 4.02 | 5.40 | 4.66 |
| Sundry creditors | -- | (1.10) | (0.60) | (0.90) |
| Creditor days | -- | -- | -- | -- |
| Other current liabilities | (1) | (1.10) | (1.60) | (1.40) |
| Cash | 11.50 | 8.70 | 8.67 | 6.26 |
| Total assets | 43.70 | 40.30 | 37.50 | 33.10 |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|---|
| Gross Sales | 18.70 | 20.70 | 15.70 | 10.90 | 17 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 18.70 | 20.70 | 15.70 | 10.90 | 17 |
| Other Operating Income | -- | -- | -- | -- | 0.95 |
| Other Income | -- | 1.04 | 1.31 | 0.83 | 0.15 |
| Total Income | 18.70 | 21.70 | 17 | 11.80 | 18.10 |
| Total Expenditure ** | 12.50 | 16.60 | 11.40 | 9.73 | 13.60 |
| PBIDT | 6.20 | 5.09 | 5.65 | 2.04 | 4.46 |
| Interest | 0.07 | 0.06 | 0.06 | 0.01 | 0.04 |
| PBDT | 6.13 | 5.04 | 5.59 | 2.02 | 4.42 |
| Depreciation | 0.53 | 0.50 | 0.45 | 0.48 | 0.76 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 1.36 | 1.16 | 1.37 | 0.52 | 1.12 |
| Deferred Tax | 0.08 | (0.30) | 0.21 | 0.05 | -- |
| Reported Profit After Tax | 4.16 | 3.63 | 3.57 | 0.97 | 2.54 |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | 4.50 | 3.65 | 3.60 | 1.20 | 2.57 |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 4.50 | 3.65 | 3.60 | 1.20 | 2.57 |
| EPS (Unit Curr.) | 5.64 | 4.57 | 4.50 | 1.50 | 3.18 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | 10 | 10 | 10 | 5 | 8 |
| Equity | 7.98 | 7.98 | 7.98 | 7.98 | 7.98 |
| Public Shareholding (Number) | -- | -- | -- | -- | 4,245,248 |
| Public Shareholding (%) | -- | -- | -- | -- | 53.20 |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | 3,739,176 |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | 100 |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | 46.80 |
| PBIDTM(%) | 33.20 | 24.60 | 36 | 18.60 | 26.30 |
| PBDTM(%) | 32.90 | 24.40 | 35.60 | 18.50 | 26.10 |
| PATM(%) | 22.30 | 17.60 | 22.80 | 8.87 | 15 |
