Sundaram Finance Financial Statements

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Net interest income -- -- -- --
Total op income -- -- -- --
Op profit (pre-provision) -- -- -- --
Net profit -- -- -- --
Advances -- -- -- --
Borrowings -- -- -- --
Total assets -- -- -- --
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc -- -- -- --
Return on Avg Equity -- -- -- --
Return on Avg Assets -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Adj.BVPS -- -- -- --
DPS -- -- -- --
Other key ratios (%)        
Loans/Borrowings -- -- -- --
Cost/Income -- -- -- --
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate -- -- -- --
Dividend yield -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2020 Mar-2018 Mar-2017 Mar-2016
Interest income 3,842 2,618 2,325 2,312
Interest expense (2,072) (1,283) (1,165) (1,218)
Net interest income 1,770 1,336 1,160 1,095
Non-interest income 84.80 78 101 163
Total op income 1,855 1,414 1,262 1,257
Total op expenses 1,449 (544) (480) (493)
Op profit (pre-prov) 3,304 869 782 764
Provisions (286) (63) (61) (81)
Exceptionals -- -- -- --
Profit before tax 3,017 807 720 683
Taxes (221) (274) (225) (206)
Net profit 2,796 533 495 477
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2020 Mar-2019 Mar-2018 Mar-2017
Equity Capital 111 111 111 111
Reserves 5,436 4,933 4,023 3,635
Net worth 5,547 5,044 4,134 3,746
Long-term borrowings 23,157 22,151 17,004 6,029
Other Long-term liabilities -- -- 16.50 189
Long term provisions -- -- -- 97.50
Total Non-current liabilities 23,157 22,151 17,020 6,315
Short Term Borrowings 4,180 2,854 4,105 3,817
Trade payables 60.80 95.10 65.20 83.80
Other current liabilities 444 453 423 5,034
Short term provisions 30.70 51.40 62.70 171
Total Current liabilities 4,715 3,454 4,657 9,107
Total Equities and Liabilities 33,420 30,649 25,811 19,167
Fixed Assets 360 305 294 277
Non-current investments 3,938 1,866 2,207 1,657
Deferred tax assets (Net) 123 80.10 53.70 117
Long-term loans and advances -- -- 62.60 145
Other non-current assets 28,045 27,271 22,007 8,944
Total Non-current assets 32,465 29,523 24,624 11,140
Current investments -- -- -- 226
Trade receivables 18.50 19.40 19.80 --
Cash and cash equivalents 630 839 982 747
Short-term loans and advances 306 268 185 7,054
Other current assets -- -- -- --
Total Current assets 954 1,126 1,187 8,027
Total Assets 33,420 30,649 25,811 19,167
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2020 Mar-2019 Mar-2018 Mar-2017
Gross Sales 3,842 3,398 2,806 2,325
Excise Duty -- -- -- --
Net Sales 3,842 3,398 2,806 2,325
Other Operating Income -- -- -- --
Other Income 84.90 613 49.10 101
Total Income 3,927 4,011 2,855 2,426
Total Expenditure ** 837 706 596 460
PBIDT 3,090 3,304 2,259 1,967
Interest 2,072 1,763 1,346 1,165
PBDT 1,018 1,542 913 802
Depreciation 73 54 63.60 82
Tax 258 391 274 220
Fringe Benefit Tax -- -- -- --
Deferred Tax (37) (30) 12.10 4.66
Reported Profit After Tax 724 1,126 563 495
Extra-ordinary Items -- 437 -- --
Adjusted Profit After Extra-ordinary item 724 690 563 495
EPS (Unit Curr.) 65.20 101 50.70 44.60
EPS (Adj) (Unit Curr.) 65.20 101 50.70 40
Calculated EPS (Unit Curr.) 65.20 101 50.70 44.60
Calculated EPS (Adj) (Unit Curr.)  65.20 101 50.70 40
Calculated EPS (Ann.) (Unit Curr.) 65.20 101 50.70 44.60
Calculated EPS (Adj) (Ann.) (Unit Curr.)  65.20 101 50.70 40
Book Value (Unit Curr.) 499 454 357 337
Dividend (%) 130 175 120 115
Equity 111 111 111 111
Reserve & Surplus 5,436 4,933 3,860 3,635
Face Value 10 10 10 10
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 80.40 97.30 80.50 84.60
PBDTM(%) 26.50 45.40 32.50 34.50
PATM(%) 18.80 33.20 20.10 21.30