Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Net interest income -- -- -- --
Total op income -- -- -- --
Op profit (pre-provision) -- -- -- --
Net profit -- -- -- --
Advances -- -- -- --
Borrowings -- -- -- --
Total assets -- -- -- --
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc -- -- -- --
Return on Avg Equity -- -- -- --
Return on Avg Assets -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Adj.BVPS -- -- -- --
DPS -- -- -- --
Other key ratios (%)        
Loans/Borrowings -- -- -- --
Cost/Income -- -- -- --
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate -- -- -- --
Dividend yield -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Interest income 2,618 2,325 2,312 2,254
Interest expense (1,283) (1,165) (1,218) (1,168)
Net interest income 1,336 1,160 1,095 1,086
Non-interest income 78 101 163 114
Total op income 1,414 1,262 1,257 1,201
Total op expenses (544) (480) (493) (488)
Op profit (pre-prov) 869 782 764 712
Provisions (63) (61) (81) (61)
Exceptionals -- -- -- --
Profit before tax 807 720 683 651
Taxes (274) (225) (206) (197)
Net profit 533 495 477 454
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Equity Capital 111 111 111 111
Reserves 4,933 4,023 3,635 3,202
Net worth 5,044 4,134 3,746 3,313
Long-term borrowings 22,151 17,004 6,029 4,865
Other Long-term liabilities 23.10 16.50 189 156
Long term provisions -- -- 97.50 89.10
Total Non-current liabilities 22,175 17,020 6,315 5,110
Short Term Borrowings 2,854 4,105 3,817 2,228
Trade payables 95.10 65.20 83.80 87.80
Other current liabilities 430 423 5,034 6,465
Short term provisions 51.40 62.70 171 189
Total Current liabilities 3,431 4,657 9,107 8,970
Total Equities and Liabilities 30,649 25,811 19,167 17,393
Fixed Assets 305 294 277 278
Non-current investments 1,866 2,207 1,657 1,505
Deferred tax assets (Net) 80.10 53.70 117 122
Long-term loans and advances 64 62.60 145 179
Other non-current assets 27,274 22,007 8,944 7,739
Total Non-current assets 29,589 24,624 11,140 9,823
Current investments -- -- 226 332
Trade receivables 17.50 19.80 -- --
Cash and cash equivalents 839 982 747 553
Short-term loans and advances 204 185 7,054 6,686
Other current assets -- -- -- --
Total Current assets 1,060 1,187 8,027 7,570
Total Assets 30,649 25,811 19,167 17,393
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2019 Sep-2018 Mar-2018 Sep-2017
Gross Sales 1,819 1,578 1,507 1,299
Excise Duty -- -- -- --
Net Sales 1,819 1,578 1,507 1,299
Other Operating Income -- -- -- --
Other Income 605 7.63 40.90 8.19
Total Income 2,425 1,586 1,548 1,307
Total Expenditure ** 412 294 328 268
PBIDT 2,012 1,292 1,221 1,039
Interest 941 822 740 606
PBDT 1,071 470 481 433
Depreciation 28.30 25.70 30.90 32.80
Tax 235 156 148 126
Fringe Benefit Tax -- -- -- --
Deferred Tax (23) (6.90) 2.95 9.12
Reported Profit After Tax 831 295 299 265
Extra-ordinary Items 592 -- -- --
Adjusted Profit After Extra-ordinary item 239 295 299 265
EPS (Unit Curr.) 74.80 26.60 26.90 23.80
EPS (Adj) (Unit Curr.) 74.80 26.60 26.90 21.40
Calculated EPS (Unit Curr.) 74.80 26.60 26.90 23.80
Calculated EPS (Adj) (Unit Curr.)  74.80 26.60 26.90 21.40
Calculated EPS (Ann.) (Unit Curr.) 150 53.10 53.70 47.70
Calculated EPS (Adj) (Ann.) (Unit Curr.)  150 53.10 53.70 42.80
Book Value (Unit Curr.) -- 385 -- 346
Dividend (%) -- -- -- --
Equity 111 111 111 111
Reserve & Surplus -- -- -- --
Face Value 10 10 10 10
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 111 81.90 81 80
PBDTM(%) 58.90 29.80 31.90 33.30
PATM(%) 45.70 18.70 19.80 20.40