Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 Mar-2017 Mar-2016 Mar-2015
Growth matrix (%)        
Net interest income 334 374 65.40 26.80
Total op income 335 369 63 30
Op profit (pre-provision) 1,372 246 (124) (397)
Net profit 1,350 (977) (99) (11)
Advances 106 136 (4.80) 1,451
Borrowings 40.30 183,085 (86) 19,200
Total assets 54.80 63.90 43.60 43.40
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc 0.31 0.09 0.98 2.43
Return on Avg Equity 1.04 0.11 -- (2.60)
Return on Avg Assets 0.94 0.10 -- (2.60)
Per share ratios ()        
EPS -- -- -- --
Adj.BVPS -- -- -- --
DPS -- -- -- --
Other key ratios (%)        
Loans/Borrowings 18 12.20 9,515 1,398
Cost/Income 289 494 63.50 555
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate -- -- (3.50) --
Dividend yield -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Interest income 175 35 7.28 4.40
Interest expense (25) (0.50) -- --
Net interest income 149 34.50 7.28 4.40
Non-interest income 0.46 0.03 0.07 0.11
Total op income 150 34.50 7.35 4.51
Total op expenses (87) (30) (6.10) (9.60)
Op profit (pre-prov) 62.40 4.24 1.23 (5.10)
Provisions (0.90) -- -- --
Exceptionals -- -- -- (43)
Profit before tax 61.50 4.24 1.23 (49)
Taxes -- -- (1.70) --
Net profit 61.50 4.24 (0.50) (49)
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Equity Capital 2,201 2,201 1,232 2,534
Reserves 5,094 5,010 3,379 596
Net worth 7,295 7,211 4,611 3,130
Long-term borrowings -- -- -- --
Other Long-term liabilities 0.28 0.25 -- --
Long term provisions 1.60 7.50 13.90 --
Total Non-current liabilities 1.88 7.75 13.90 --
Short Term Borrowings 1,440 675 493 --
Trade payables 8.62 25.10 18 13.10
Other current liabilities 22 18.80 1.63 0.27
Short term provisions 28.20 42.60 18 3.22
Total Current liabilities 1,499 761 531 16.60
Total Equities and Liabilities 8,796 7,980 5,155 3,146
Fixed Assets 28.20 33.60 8.43 1.14
Non-current investments 8,709 7,923 5,054 3,116
Deferred tax assets (Net) (104) (103) -- --
Long-term loans and advances 131 88.60 8.24 5.27
Other non-current assets 0.39 0.29 -- --
Total Non-current assets 8,765 7,942 5,071 3,123
Current investments -- -- 30 --
Trade receivables -- -- -- --
Cash and cash equivalents 4.52 1.96 2.47 3.13
Short-term loans and advances 26 36.20 52.30 20.40
Other current assets -- -- -- --
Total Current assets 30.60 38.10 84.80 23.60
Total Assets 8,796 7,980 5,155 3,146
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2019 Sep-2019 Jun-2019 Mar-2019
Gross Sales 6.84 89.30 5 78.90
Excise Duty -- -- -- --
Net Sales 6.84 89.30 5 78.90
Other Operating Income -- -- -- --
Other Income 0.20 0.16 0.22 0.19
Total Income 7.04 89.50 5.22 79.10
Total Expenditure ** 15 15.80 22.30 45.70
PBIDT (8) 73.70 (17) 33.40
Interest 14.10 28.40 29 26.70
PBDT (22) 45.40 (46) 6.73
Depreciation 0.34 0.35 0.33 0.21
Tax -- -- -- --
Fringe Benefit Tax -- -- -- --
Deferred Tax -- (2.20) -- --
Reported Profit After Tax (22) 47.20 (46) 6.52
Extra-ordinary Items -- -- -- (30)
Adjusted Profit After Extra-ordinary item (22) 47.20 (46) 36.80
EPS (Unit Curr.) (0.10) 0.21 (0.20) 0.03
EPS (Adj) (Unit Curr.) (0.10) 0.21 (0.20) 0.03
Calculated EPS (Unit Curr.) (0.10) 0.21 (0.20) 0.03
Calculated EPS (Adj) (Unit Curr.)  (0.10) 0.21 (0.20) 0.03
Calculated EPS (Ann.) (Unit Curr.) (0.40) 0.86 (0.80) 0.12
Calculated EPS (Adj) (Ann.) (Unit Curr.)  (0.40) 0.86 (0.80) 0.12
Book Value (Unit Curr.) -- -- -- --
Dividend (%) -- -- -- --
Equity 2,313 2,203 2,201 2,201
Reserve & Surplus -- -- -- --
Face Value 10 10 10 10
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) (117) 82.50 (341) 42.30
PBDTM(%) (323) 50.80 (922) 8.53
PATM(%) (328) 52.80 (929) 8.26