Today's Top Gainer
SYMBOL | CMP | Chg (%) |
---|---|---|
Note:Top Gainer - Nifty 50 More
Y/e 31 Mar | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -- | -- | -- | -- |
Op profit growth | -- | -- | -- | -- |
EBIT growth | -- | -- | -- | -- |
Net profit growth | -- | -- | -- | -- |
Profitability ratios (%) | ||||
OPM | -- | -- | -- | -- |
EBIT margin | -- | -- | -- | -- |
Net profit margin | -- | -- | -- | -- |
RoCE | -- | -- | -- | -- |
RoNW | -- | -- | -- | -- |
RoA | -- | -- | -- | -- |
Per share ratios () | ||||
EPS | 15.80 | 2.05 | 2.41 | 0.93 |
Dividend per share | 1.20 | 0.70 | 0.50 | -- |
Cash EPS | -- | -- | -- | -- |
Book value per share | 84.60 | 70.40 | 70.10 | 69 |
Valuation ratios | ||||
P/E | 12.80 | 31.10 | 10.30 | 33.30 |
P/CEPS | -- | -- | -- | -- |
P/B | 2.38 | 0.91 | 0.35 | 0.45 |
EV/EBIDTA | -- | -- | -- | -- |
Payout (%) | ||||
Dividend payout | -- | -- | -- | -- |
Tax payout | -- | -- | -- | -- |
Liquidity ratios | ||||
Debtor days | -- | -- | -- | -- |
Inventory days | -- | -- | -- | -- |
Creditor days | -- | -- | -- | -- |
Leverage ratios | ||||
Interest coverage | -- | -- | -- | -- |
Net debt / equity | (0.10) | -- | -- | 0.01 |
Net debt / op. profit | -- | -- | -- | -- |
Cost breakup () | ||||
Material costs | -- | -- | -- | -- |
Employee costs | -- | -- | -- | -- |
Other costs | -- | -- | -- | -- |
Y/e 31 Mar( In .Cr) | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
---|---|---|---|---|
Revenue | -- | -- | -- | -- |
yoy growth (%) | -- | -- | -- | -- |
Raw materials | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Employee costs | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Other costs | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Operating profit | -- | -- | -- | -- |
OPM | -- | -- | -- | -- |
Depreciation | -- | -- | -- | -- |
Interest expense | -- | -- | -- | -- |
Other income | -- | -- | -- | -- |
Profit before tax | -- | -- | -- | -- |
Taxes | -- | -- | -- | -- |
Tax rate | -- | -- | -- | -- |
Minorities and other | -- | -- | -- | -- |
Adj. profit | -- | -- | -- | -- |
Exceptional items | -- | -- | -- | -- |
Net profit | -- | -- | -- | -- |
yoy growth (%) | -- | -- | -- | -- |
NPM | -- | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
---|---|---|---|---|
Profit before tax | -- | -- | -- | -- |
Depreciation | -- | -- | -- | -- |
Tax paid | -- | -- | -- | -- |
Working capital | (12) | 6.49 | 9.32 | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | (12) | 6.49 | 9.32 | -- |
Capital expenditure | 7.70 | 3.12 | 0.99 | -- |
Free cash flow | (4.40) | 9.61 | 10.30 | -- |
Equity raised | 65.60 | 57 | 74.10 | 73.40 |
Investments | 34.50 | 13.30 | 11.90 | -- |
Debt financing/disposal | (6) | 3.23 | 2.28 | 1.98 |
Dividends paid | 0.75 | 0.44 | 0.31 | -- |
Other items | -- | -- | -- | -- |
Net in cash | 90.50 | 83.60 | 98.90 | 75.40 |
Y/e 31 Mar ( In .Cr) | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Equity capital | 20.30 | 20.30 | 6.23 | 6.23 |
Preference capital | -- | -- | -- | -- |
Reserves | 28 | 67.90 | 46.40 | 37.60 |
Net worth | 48.30 | 88.10 | 52.60 | 43.80 |
Minority interest | ||||
Debt | 2.54 | 47.50 | 0.96 | 1.17 |
Deferred tax liabilities (net) | 0.51 | 0.49 | 0.39 | 0.29 |
Total liabilities | 54.10 | 139 | 56.90 | 48.80 |
Fixed assets | 12.10 | 12.30 | 10.50 | 6.90 |
Intangible assets | ||||
Investments | 25.80 | 35.30 | 41.80 | 26.30 |
Deferred tax asset (net) | 0.01 | 0.01 | 0.01 | 0.01 |
Net working capital | 15.60 | 89.30 | 0.68 | 12.70 |
Inventories | 4.09 | 82.60 | 1.25 | 13.80 |
Inventory Days | -- | -- | -- | -- |
Sundry debtors | 11 | 4.58 | 3.62 | 3.15 |
Debtor days | -- | -- | -- | -- |
Other current assets | 8.48 | 8.41 | 1.72 | 6.41 |
Sundry creditors | (6.40) | (4.60) | (3.60) | (9.10) |
Creditor days | -- | -- | -- | -- |
Other current liabilities | (1.60) | (1.80) | (2.30) | (1.50) |
Cash | 0.61 | 2.09 | 3.90 | 2.91 |
Total assets | 54.10 | 139 | 56.90 | 48.80 |
Particulars ( Rupees In Crores.) | Jun-2019 | Mar-2019 | Dec-2018 | Sep-2018 | Jun-2018 |
---|---|---|---|---|---|
Gross Sales | 4.78 | 14.40 | 5.92 | 11.20 | 51.10 |
Excise Duty | -- | -- | -- | -- | -- |
Net Sales | 4.78 | 14.40 | 5.92 | 11.20 | 51.10 |
Other Operating Income | -- | 0.19 | 0.23 | 0.02 | -- |
Other Income | -- | -- | -- | -- | -- |
Total Income | 4.78 | 14.60 | 6.16 | 11.20 | 51.10 |
Total Expenditure ** | 17.30 | 22.90 | 11 | 18.10 | 73.80 |
PBIDT | (13) | (8.30) | (4.90) | (6.90) | (23) |
Interest | 0.02 | 0.06 | 0.03 | -- | 0.03 |
PBDT | (13) | (8.40) | (4.90) | (6.90) | (23) |
Depreciation | 0.20 | 0.20 | 0.21 | 0.21 | 0.21 |
Minority Interest Before NP | -- | -- | -- | -- | -- |
Tax | -- | 0.23 | -- | -- | -- |
Deferred Tax | -- | 0.02 | -- | -- | -- |
Reported Profit After Tax | (13) | (8.90) | (5.10) | (7.10) | (23) |
Minority Interest After NP | -- | 0.13 | (0.10) | -- | -- |
Net Profit after Minority Interest | (13) | (9) | (5) | (7.10) | (23) |
Extra-ordinary Items | -- | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | (13) | (9) | (5) | (7.10) | (23) |
EPS (Unit Curr.) | (6.50) | (4.60) | (2.50) | (3.60) | (12) |
Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
Dividend (%) | -- | -- | -- | -- | -- |
Equity | 19.60 | 19.50 | 19.50 | 19.50 | 19.50 |
Public Shareholding (Number) | -- | -- | -- | -- | -- |
Public Shareholding (%) | -- | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
PBIDTM(%) | (262) | (58) | (82) | (62) | (44) |
PBDTM(%) | (263) | (58) | (82) | (62) | (44) |
PATM(%) | (267) | (61) | (86) | (64) | (45) |