Today's Top Gainer
| SYMBOL | CMP | Chg (%) |
|---|---|---|
Note:Top Gainer - Nifty 50 More
Garnet International Ltd Financials
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | -- | -- | -- | -- |
| Op profit growth | -- | -- | -- | -- |
| EBIT growth | -- | -- | -- | -- |
| Net profit growth | -- | -- | -- | -- |
| Profitability ratios (%) | ||||
| OPM | -- | -- | -- | -- |
| EBIT margin | -- | -- | -- | -- |
| Net profit margin | -- | -- | -- | -- |
| RoCE | -- | -- | -- | -- |
| RoNW | -- | -- | -- | -- |
| RoA | -- | -- | -- | -- |
| Per share ratios () | ||||
| EPS | 15.80 | 2.05 | 2.41 | 0.93 |
| Dividend per share | 1.20 | 0.70 | 0.50 | -- |
| Cash EPS | -- | -- | -- | -- |
| Book value per share | 84.60 | 70.40 | 70.10 | 69 |
| Valuation ratios | ||||
| P/E | 12.80 | 31.10 | 10.30 | 33.30 |
| P/CEPS | -- | -- | -- | -- |
| P/B | 2.38 | 0.91 | 0.35 | 0.45 |
| EV/EBIDTA | -- | -- | -- | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | -- | -- | -- | -- |
| Liquidity ratios | ||||
| Debtor days | -- | -- | -- | -- |
| Inventory days | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Leverage ratios | ||||
| Interest coverage | -- | -- | -- | -- |
| Net debt / equity | (0.10) | -- | -- | 0.01 |
| Net debt / op. profit | -- | -- | -- | -- |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar( In .Cr) | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
|---|---|---|---|---|
| Revenue | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| Raw materials | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Operating profit | -- | -- | -- | -- |
| OPM | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Interest expense | -- | -- | -- | -- |
| Other income | -- | -- | -- | -- |
| Profit before tax | -- | -- | -- | -- |
| Taxes | -- | -- | -- | -- |
| Tax rate | -- | -- | -- | -- |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | -- | -- | -- | -- |
| Exceptional items | -- | -- | -- | -- |
| Net profit | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| NPM | -- | -- | -- | -- |
- Switch to
-
Tabular DataGraph
| Y/e 31 Mar ( In .Cr) | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
|---|---|---|---|---|
| Profit before tax | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Tax paid | -- | -- | -- | -- |
| Working capital | (12) | 6.49 | 9.32 | -- |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | (12) | 6.49 | 9.32 | -- |
| Capital expenditure | 7.70 | 3.12 | 0.99 | -- |
| Free cash flow | (4.40) | 9.61 | 10.30 | -- |
| Equity raised | 65.60 | 57 | 74.10 | 73.40 |
| Investments | 34.50 | 13.30 | 11.90 | -- |
| Debt financing/disposal | (6) | 3.23 | 2.28 | 1.98 |
| Dividends paid | 0.75 | 0.44 | 0.31 | -- |
| Other items | -- | -- | -- | -- |
| Net in cash | 90.50 | 83.60 | 98.90 | 75.40 |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Equity capital | 20.30 | 6.23 | 6.23 | 6.23 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 67.90 | 46.40 | 37.60 | 37.40 |
| Net worth | 88.10 | 52.60 | 43.80 | 43.70 |
| Minority interest | ||||
| Debt | 47.50 | 0.96 | 1.17 | 0.90 |
| Deferred tax liabilities (net) | 0.49 | 0.39 | 0.29 | 0.24 |
| Total liabilities | 139 | 56.90 | 48.80 | 47.80 |
| Fixed assets | 12.30 | 10.50 | 6.90 | 5.14 |
| Intangible assets | ||||
| Investments | 35.30 | 41.80 | 26.30 | 24.50 |
| Deferred tax asset (net) | 0.01 | 0.01 | 0.01 | -- |
| Net working capital | 89.30 | 0.68 | 12.70 | 15.60 |
| Inventories | 82.60 | 1.25 | 13.80 | 2.59 |
| Inventory Days | -- | -- | -- | -- |
| Sundry debtors | 4.58 | 3.62 | 3.15 | 3.32 |
| Debtor days | -- | -- | -- | -- |
| Other current assets | 8.41 | 1.72 | 6.41 | 12.80 |
| Sundry creditors | (4.60) | (3.60) | (9.10) | (2.10) |
| Creditor days | -- | -- | -- | -- |
| Other current liabilities | (1.80) | (2.30) | (1.50) | (1) |
| Cash | 2.09 | 3.90 | 2.91 | 2.52 |
| Total assets | 139 | 56.90 | 48.80 | 47.80 |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Dec-2018 | Sep-2018 | Jun-2018 | Mar-2018 | Dec-2017 |
|---|---|---|---|---|---|
| Gross Sales | 5.92 | 11.20 | 51.10 | 137 | 155 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 5.92 | 11.20 | 51.10 | 137 | 155 |
| Other Operating Income | 0.23 | 0.02 | -- | -- | 1.97 |
| Other Income | -- | -- | -- | (2.50) | -- |
| Total Income | 6.16 | 11.20 | 51.10 | 135 | 157 |
| Total Expenditure ** | 11 | 18.10 | 68.50 | -- | 153 |
| PBIDT | (4.90) | (6.90) | (17) | 135 | 4.59 |
| Interest | 0.03 | -- | 0.03 | 139 | -- |
| PBDT | (4.90) | (6.90) | (17) | (3.80) | 4.59 |
| Depreciation | 0.21 | 0.21 | 0.21 | -- | 0.20 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | -- | -- | -- | (1.20) | 1 |
| Deferred Tax | -- | -- | -- | -- | -- |
| Reported Profit After Tax | (5.10) | (7.10) | (18) | (2.50) | 3.39 |
| Minority Interest After NP | (0.10) | -- | 0.02 | (0.10) | 0.09 |
| Net Profit after Minority Interest | (5) | (7.10) | (18) | (2.40) | 3.30 |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | (5) | (7.10) | (18) | (2.40) | 3.30 |
| EPS (Unit Curr.) | (2.50) | (3.60) | (9) | (1.30) | 5.30 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 19.50 | 19.50 | 19.50 | 19.50 | 6.23 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | (82) | (62) | (34) | 98.20 | 2.96 |
| PBDTM(%) | (82) | (62) | (34) | (2.70) | 2.96 |
| PATM(%) | (86) | (64) | (34) | (1.80) | 2.18 |