GICL Financial Statements

GICL Quarterly Results

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2021 Mar-2020 Mar-2018 -
Growth matrix (%)        
Revenue growth (8.50) (24) -- --
Op profit growth 11.90 (28) -- --
EBIT growth 13.20 (32) -- --
Net profit growth 130 (71) -- --
Profitability ratios (%)        
OPM 4.08 3.34 3.51 --
EBIT margin 3.79 3.06 3.41 --
Net profit margin 1.12 0.45 1.16 --
RoCE 6.99 6.27 -- --
RoNW 0.92 0.43 -- --
RoA 0.52 0.23 -- --
Per share ratios ()        
EPS 0.90 0.49 1.67 --
Dividend per share -- -- -- --
Cash EPS 0.62 0.08 1.26 --
Book value per share 24.80 29.80 27.30 --
Valuation ratios        
P/E -- 32.70 12.50 --
P/CEPS -- 203 16.50 --
P/B -- 0.54 0.76 --
EV/EBIDTA -- 11.50 9.22 --
Payout (%)        
Dividend payout -- -- -- --
Tax payout (26) (46) (33) --
Liquidity ratios        
Debtor days 167 157 -- --
Inventory days 0.02 0.17 -- --
Creditor days (13) (15) -- --
Leverage ratios        
Interest coverage (1.70) (1.40) (2) --
Net debt / equity 0.66 0.78 0.83 --
Net debt / op. profit 5.03 6.36 4.51 --
Cost breakup ()        
Material costs -- -- -- --
Employee costs (1.60) (2) (2.40) --
Other costs (94) (95) (94) --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2021 Mar-2020 Mar-2018 -
Revenue 80.20 87.60 115 --
yoy growth (%) (8.50) (24) -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs (1.30) (1.80) (2.80) --
As % of sales 1.64 2.03 2.44 --
Other costs (76) (83) (108) --
As % of sales 94.30 94.60 94.10 --
Operating profit 3.27 2.93 4.04 --
OPM 4.08 3.34 3.51 --
Depreciation (0.30) (0.30) (0.30) --
Interest expense (1.80) (2) (1.90) --
Other income 0.04 0.09 0.21 --
Profit before tax 1.24 0.72 2 --
Taxes (0.30) (0.30) (0.70) --
Tax rate (26) (46) (33) --
Minorities and other -- -- -- --
Adj. profit 0.92 0.40 1.34 --
Exceptional items -- -- -- --
Net profit 0.90 0.39 1.34 --
yoy growth (%) 130 (71) -- --
NPM 1.12 0.45 1.16 --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2021 Mar-2020 Mar-2018 -
Profit before tax 1.24 0.72 2 --
Depreciation (0.30) (0.30) (0.30) --
Tax paid (0.30) (0.30) (0.70) --
Working capital (2.80) -- -- --
Other operating items -- -- -- --
Operating cashflow (2.20) 0.07 -- --
Capital expenditure 0.77 -- -- --
Free cash flow (1.40) 0.07 -- --
Equity raised 29.90 31.50 -- --
Investments -- -- -- --
Debt financing/disposal (1.50) 0.16 -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash 27 31.70 -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2021 Mar-2020 Mar-2019 Mar-2018
Equity capital 10.10 8.04 8.04 8.04
Preference capital -- -- -- --
Reserves 14.80 16 15.60 13.90
Net worth 24.90 24 23.60 21.90
Minority interest
Debt 18 20 21.30 19.50
Deferred tax liabilities (net) -- -- -- --
Total liabilities 42.90 44 44.90 41.50
Fixed assets 1.44 1.56 1.79 0.79
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) 0.05 0.05 0.07 0.09
Net working capital 39.90 41 41.50 39.30
Inventories -- 0.01 -- 0.07
Inventory Days -- 0.04 -- 0.22
Sundry debtors 36.20 37.30 39.10 38
Debtor days 165 155 -- 121
Other current assets 8.87 7.52 7.18 5.83
Sundry creditors (2.50) (3) (4.10) (3.90)
Creditor days 11.50 12.60 -- 12.30
Other current liabilities (2.70) (0.80) (0.70) (0.70)
Cash 1.56 1.41 1.58 1.30
Total assets 42.90 44 44.90 41.50
Switch to
Consolidated
Standalone


Globe International Carriers Ltd Report not showing data
Open ZERO Brokerage Demat Account
Open Demat Account

  • 0

    Per Order for ETF & Mutual Funds Brokerage

  • 20

    Per Order for Delivery, Intraday, F&O, Currency & Commodity