JSW Holdings Financial Statements

JSW Holdings Key Financial Ratios

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2021 Mar-2020 Mar-2018 Mar-2017
Growth matrix (%)        
Net interest income (23) 36.50 39.90 25.80
Total op income (23) 35.50 41 25.80
Op profit (pre-provision) (24) 36.70 41.90 27.20
Net profit (37) 52.80 43.70 29.40
Advances 16.40 23.80 5.04 34
Borrowings 87.50 (439,822,547,535,699) (100) 2.68
Total assets 77 (13) 858 5.97
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc -- -- 0.75 --
Return on Avg Equity 0.67 1.37 1.52 5.77
Return on Avg Assets 0.67 1.37 1.52 5.76
Per share ratios ()        
EPS 59.40 94 61.40 42.70
Adj.BVPS -- -- -- --
DPS -- -- -- --
Other key ratios (%)        
Loans/Borrowings 110,071 177,358 (630009147465891968) 28,460
Cost/Income 89.40 115 127 108
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate 0.33 0.11 0.24 0.25
Dividend yield -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2021 Mar-2020 Mar-2018 Mar-2017
Interest income 92.80 121 88.70 63.40
Interest expense (0.10) -- -- --
Net interest income 92.70 121 88.70 63.40
Non-interest income -- -- 0.67 --
Total op income 92.70 121 89.30 63.40
Total op expenses (5) (5.60) (4.80) (3.80)
Op profit (pre-prov) 87.80 115 84.50 59.50
Provisions -- -- (0.30) (0.20)
Exceptionals -- -- -- --
Profit before tax 87.80 115 84.20 59.40
Taxes (22) (11) (16) (12)
Net profit 65.80 104 68.10 47.40
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2021 Mar-2020 Mar-2019 Mar-2018
Equity Capital 11.10 11.10 11.10 11.10
Reserves 12,496 7,052 8,168 8,103
Net worth 12,507 7,064 8,180 8,114
Long-term borrowings -- -- -- --
Other Long-term liabilities -- -- -- --
Long term provisions -- -- -- 0.70
Total Non-current liabilities -- -- -- 0.70
Short Term Borrowings -- -- -- --
Trade payables 0.09 0.18 0.11 0.06
Other current liabilities 0.45 0.24 0.45 --
Short term provisions 1.38 1.31 1.31 1.25
Total Current liabilities 1.92 1.73 1.87 1.31
Total Equities and Liabilities 12,509 7,065 8,181 8,116
Fixed Assets 0.06 0.06 0.08 0.14
Non-current investments 13,451 7,230 8,511 8,502
Deferred tax assets (Net) (1,441) (598) (716) (741)
Long-term loans and advances 485 413 364 335
Other non-current assets -- -- -- --
Total Non-current assets 12,495 7,046 8,159 8,095
Current investments -- -- -- --
Trade receivables 2.61 1.12 2.31 3.79
Cash and cash equivalents 1.10 5.94 10 7.99
Short-term loans and advances 9.91 12.30 10.20 9.12
Other current assets -- -- -- --
Total Current assets 13.60 19.40 22.50 20.90
Total Assets 12,509 7,065 8,181 8,116
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Jun-2021 Mar-2021 Dec-2020 Sep-2020
Gross Sales 15.60 15 15 50.30
Excise Duty -- -- -- --
Net Sales 15.60 15 15 50.30
Other Operating Income -- -- -- --
Other Income -- -- -- --
Total Income 15.60 15 15 50.30
Total Expenditure ** 1.17 1.68 1.29 1.05
PBIDT 14.50 13.40 13.70 49.30
Interest -- 0.07 -- --
PBDT 14.50 13.30 13.70 49.30
Depreciation 0.01 0.01 0.01 --
Tax 3.65 3.09 3.48 12.50
Fringe Benefit Tax -- -- -- --
Deferred Tax 0.14 0.01 -- --
Reported Profit After Tax 10.70 10.20 10.20 36.80
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item 10.70 10.20 10.20 36.80
EPS (Unit Curr.) 9.65 9.19 9.22 33.30
EPS (Adj) (Unit Curr.) 9.65 9.19 9.22 33.30
Calculated EPS (Unit Curr.) 9.65 9.19 9.22 33.30
Calculated EPS (Adj) (Unit Curr.)  9.65 9.19 9.22 33.30
Calculated EPS (Ann.) (Unit Curr.) 38.60 36.80 36.90 133
Calculated EPS (Adj) (Ann.) (Unit Curr.)  38.60 36.80 36.90 133
Book Value (Unit Curr.) -- -- -- --
Dividend (%) -- -- -- --
Equity 11.10 11.10 11.10 11.10
Reserve & Surplus -- -- -- --
Face Value 10 10 10 10
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 92.50 88.80 91.40 97.90
PBDTM(%) 92.50 88.40 91.40 97.90
PATM(%) 68.30 67.70 68.10 73.10
Open ZERO Brokerage Demat Account