JSW Holdings Financial Statements

JSW Holdings Profit & Loss Statement

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2020 Mar-2018 Mar-2017 Mar-2016
Growth matrix (%)        
Net interest income 36.50 39.90 25.80 2.01
Total op income 35.50 41 25.80 2.01
Op profit (pre-provision) 36.70 41.90 27.20 1.16
Net profit 52.80 43.70 29.40 (0.30)
Advances 23.80 5.04 34 6.98
Borrowings (439,822,547,535,699) (100) 2.68 41.80
Total assets (13) 858 5.97 4.82
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc -- 0.75 -- --
Return on Avg Equity 1.37 1.52 5.77 4.70
Return on Avg Assets 1.37 1.52 5.76 4.69
Per share ratios ()        
EPS -- -- -- --
Adj.BVPS -- -- -- --
DPS -- -- -- --
Other key ratios (%)        
Loans/Borrowings 177,358 (630009147465891968) 28,460 21,813
Cost/Income 115 127 108 115
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate 0.11 0.24 0.25 0.28
Dividend yield -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2020 Mar-2018 Mar-2017 Mar-2016
Interest income 121 88.70 63.40 50.30
Interest expense -- -- -- --
Net interest income 121 88.70 63.40 50.30
Non-interest income -- 0.67 -- --
Total op income 121 89.30 63.40 50.30
Total op expenses (5.60) (4.80) (3.80) (3.50)
Op profit (pre-prov) 115 84.50 59.50 46.80
Provisions -- (0.30) (0.20) --
Exceptionals -- -- -- --
Profit before tax 115 84.20 59.40 46.80
Taxes (11) (16) (12) (10)
Net profit 104 68.10 47.40 36.60
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2020 Mar-2019 Mar-2018 Mar-2017
Equity Capital 11.10 11.10 11.10 11.10
Reserves 7,052 8,168 8,103 834
Net worth 7,064 8,180 8,114 845
Long-term borrowings -- -- -- --
Other Long-term liabilities -- -- -- --
Long term provisions -- -- 0.70 0.88
Total Non-current liabilities -- -- 0.70 0.88
Short Term Borrowings -- -- -- --
Trade payables 0.18 0.11 0.06 --
Other current liabilities 0.24 0.45 -- 1.15
Short term provisions 1.31 1.31 1.25 --
Total Current liabilities 1.73 1.87 1.31 1.15
Total Equities and Liabilities 7,065 8,181 8,116 847
Fixed Assets 0.06 0.08 0.14 0.03
Non-current investments 7,230 8,511 8,502 517
Deferred tax assets (Net) (598) (716) (741) --
Long-term loans and advances 413 364 335 316
Other non-current assets -- -- -- --
Total Non-current assets 7,046 8,159 8,095 833
Current investments -- -- -- --
Trade receivables 1.12 2.31 3.79 2.33
Cash and cash equivalents 5.94 10 7.99 0.05
Short-term loans and advances 12.30 10.20 9.12 11.70
Other current assets -- -- -- --
Total Current assets 19.40 22.50 20.90 14.10
Total Assets 7,065 8,181 8,116 847
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2021 Dec-2020 Sep-2020 Jun-2020
Gross Sales 15 15 50.30 12.50
Excise Duty -- -- -- --
Net Sales 15 15 50.30 12.50
Other Operating Income -- -- -- --
Other Income -- -- -- --
Total Income 15 15 50.30 12.50
Total Expenditure ** 1.68 1.29 1.05 1
PBIDT 13.40 13.70 49.30 11.50
Interest 0.07 -- -- --
PBDT 13.30 13.70 49.30 11.50
Depreciation 0.01 0.01 -- --
Tax 3.09 3.48 12.50 2.95
Fringe Benefit Tax -- -- -- --
Deferred Tax 0.01 -- -- --
Reported Profit After Tax 10.20 10.20 36.80 8.53
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item 10.20 10.20 36.80 8.53
EPS (Unit Curr.) 9.19 9.22 33.30 7.70
EPS (Adj) (Unit Curr.) 9.19 9.22 33.30 7.70
Calculated EPS (Unit Curr.) 9.19 9.22 33.30 7.70
Calculated EPS (Adj) (Unit Curr.)  9.19 9.22 33.30 7.70
Calculated EPS (Ann.) (Unit Curr.) 36.80 36.90 133 30.80
Calculated EPS (Adj) (Ann.) (Unit Curr.)  36.80 36.90 133 30.80
Book Value (Unit Curr.) -- -- -- --
Dividend (%) -- -- -- --
Equity 11.10 11.10 11.10 11.10
Reserve & Surplus -- -- -- --
Face Value 10 10 10 10
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 88.80 91.40 97.90 92
PBDTM(%) 88.40 91.40 97.90 92
PATM(%) 67.70 68.10 73.10 68.30
Open ZERO Brokerage Demat Account