Shilpa Medicare Ltd Nine Monthly Results

Gross Sales

859.63

786.56

804.93

693.05

687.76

Excise Duty

0

0

0

0

0

Net Sales

859.63

786.56

804.93

693.05

687.76

Other Operating Income

0

0

0

0

0

Other Income

5.95

15.23

17.66

84.13

11.41

Total Income

865.59

801.79

822.59

777.18

699.18

Total Expenditure

690.11

725.11

677.45

539.02

517.22

PBIDT

175.48

76.68

145.14

238.15

181.96

Interest

67.61

40.91

31.82

12.76

3.55

PBDT

107.87

35.77

113.32

225.4

178.41

Depreciation

81.24

69.81

57.46

38.75

32.28

Minority Interest Before NP

0

0

0

0

0

Tax

34.51

23.25

24.6

38.53

28.65

Deferred Tax

-15.34

-34.44

0.23

9.51

-2.89

Reported Profit After Tax

7.45

-22.86

31.04

138.6

120.36

Minority Interest After NP

0.08

1.57

-0.08

-0.76

-1.22

Net Profit after Minority Interest

7.37

-24.43

31.11

139.36

121.58

Extra-ordinary Items

0

0

4.95

45.18

0

Adjusted Profit After Extra-ordinary item

7.37

-24.43

26.16

94.18

121.58

EPS (Unit Curr.)

0.85

-2.81

3.77

17.09

14.91

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

8.68

8.68

8.68

8.15

8.15

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

20.41

9.74

18.03

34.36

26.45

PBDTM(%)

12.54

4.54

14.07

32.52

25.94

PATM(%)

0.86

-2.9

3.85

19.99

17.5