Today's Top Gainer
| SYMBOL | CMP | Chg (%) |
|---|---|---|
Note:Top Gainer - Nifty 50 More
Sukhjit Starch & Chemicals Ltd Financials
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | 7.51 | 15.10 | 6.24 | 4.87 |
| Op profit growth | 25.60 | (17) | (5.40) | 29.60 |
| EBIT growth | 32.60 | (20) | (3.30) | 30.20 |
| Net profit growth | 23.50 | (18) | (2) | 44.60 |
| Profitability ratios (%) | ||||
| OPM | 8.93 | 7.65 | 10.60 | 11.90 |
| EBIT margin | 7.61 | 6.17 | 8.87 | 9.75 |
| Net profit margin | 3.23 | 2.82 | 3.97 | 4.30 |
| RoCE | 13.30 | 10.90 | 13.40 | 14.20 |
| RoNW | 2.31 | 2.03 | 2.73 | 3.08 |
| RoA | 1.41 | 1.25 | 1.50 | 1.56 |
| Per share ratios () | ||||
| EPS | 30.70 | 24.90 | 29.40 | 30.10 |
| Dividend per share | 6.50 | 5 | 5 | 5 |
| Cash EPS | 10.70 | 8.76 | 13.90 | 12.90 |
| Book value per share | 343 | 321 | 291 | 266 |
| Valuation ratios | ||||
| P/E | 7.65 | 6.01 | 4.01 | 4.23 |
| P/CEPS | 21.90 | 17.10 | 8.51 | 9.88 |
| P/B | 0.68 | 0.47 | 0.41 | 0.48 |
| EV/EBIDTA | 7.08 | 6.13 | 4.57 | 5.08 |
| Payout (%) | ||||
| Dividend payout | -- | -- | 19.80 | 19.30 |
| Tax payout | (37) | (33) | (36) | (33) |
| Liquidity ratios | ||||
| Debtor days | 34.50 | 33.60 | 37.30 | 37.90 |
| Inventory days | 38.30 | 31.30 | 44.30 | 59.30 |
| Creditor days | (20) | (20) | (21) | (19) |
| Leverage ratios | ||||
| Interest coverage | (3) | (3.10) | (3.30) | (2.90) |
| Net debt / equity | 0.53 | 0.42 | 0.52 | 0.73 |
| Net debt / op. profit | 2.16 | 1.98 | 1.86 | 2.28 |
| Cost breakup () | ||||
| Material costs | (69) | (72) | (67) | (65) |
| Employee costs | (6) | (5.90) | (6) | (5.60) |
| Other costs | (16) | (14) | (16) | (18) |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Revenue | 701 | 652 | 566 | 533 |
| yoy growth (%) | 7.51 | 15.10 | 6.24 | 4.87 |
| Raw materials | (483) | (473) | (379) | (344) |
| As % of sales | 68.90 | 72.50 | 67 | 64.50 |
| Employee costs | (42) | (38) | (34) | (30) |
| As % of sales | 5.95 | 5.85 | 6.02 | 5.60 |
| Other costs | (113) | (91) | (93) | (96) |
| As % of sales | 16.20 | 14 | 16.40 | 18 |
| Operating profit | 62.60 | 49.90 | 59.90 | 63.30 |
| OPM | 8.93 | 7.65 | 10.60 | 11.90 |
| Depreciation | (15) | (12) | (12) | (13) |
| Interest expense | (18) | (13) | (15) | (18) |
| Other income | 5.49 | 2.27 | 2.55 | 2.07 |
| Profit before tax | 35.80 | 27.50 | 35 | 34.20 |
| Taxes | (13) | (9.10) | (13) | (11) |
| Tax rate | (37) | (33) | (36) | (33) |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | 22.70 | 18.40 | 22.50 | 22.90 |
| Exceptional items | -- | -- | -- | -- |
| Net profit | 22.70 | 18.40 | 22.50 | 22.90 |
| yoy growth (%) | 23.50 | (18) | (2) | 44.60 |
| NPM | 3.23 | 2.82 | 3.97 | 4.30 |
- Switch to
-
Tabular DataGraph
| Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Profit before tax | 35.80 | 27.50 | 35 | 34.20 |
| Depreciation | (15) | (12) | (12) | (13) |
| Tax paid | (13) | (9.10) | (13) | (11) |
| Working capital | 63.60 | 23.40 | 5.98 | 20.30 |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | 71.50 | 29.90 | 16.20 | 29.80 |
| Capital expenditure | 198 | 171 | 74.90 | 32.80 |
| Free cash flow | 269 | 201 | 91.10 | 62.60 |
| Equity raised | 346 | 350 | 345 | 339 |
| Investments | 32.30 | 19.20 | 5.61 | (4.10) |
| Debt financing/disposal | 145 | 95.30 | 131 | 138 |
| Dividends paid | -- | -- | 3.69 | 3.69 |
| Other items | -- | -- | -- | -- |
| Net in cash | 792 | 666 | 577 | 539 |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Equity capital | 14.80 | 7.38 | 7.38 | 7.38 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 268 | 246 | 229 | 208 |
| Net worth | 283 | 253 | 237 | 215 |
| Minority interest | ||||
| Debt | 186 | 153 | 106 | 129 |
| Deferred tax liabilities (net) | 31.60 | 28.10 | 25.70 | 23 |
| Total liabilities | 501 | 435 | 369 | 367 |
| Fixed assets | 371 | 265 | 245 | 232 |
| Intangible assets | ||||
| Investments | 76.70 | 47.40 | 33.10 | 19.40 |
| Deferred tax asset (net) | -- | -- | -- | 0.09 |
| Net working capital | 36.60 | 105 | 83 | 98.20 |
| Inventories | 53.70 | 92.50 | 54.70 | 57.30 |
| Inventory Days | -- | 48.10 | 30.60 | 36.90 |
| Sundry debtors | 61.70 | 71.30 | 61.20 | 58.80 |
| Debtor days | -- | 37.10 | 34.20 | 37.90 |
| Other current assets | 13.10 | 23.80 | 18 | 20.30 |
| Sundry creditors | (32) | (37) | (31) | (33) |
| Creditor days | -- | 19.20 | 17.60 | 21.30 |
| Other current liabilities | (60) | (46) | (19) | (5.20) |
| Cash | 15.90 | 17.90 | 7.31 | 17.60 |
| Total assets | 501 | 435 | 369 | 367 |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Jun-2019 | Sep-2008 | Jun-2008 | Sep-2007 | Jun-2007 |
|---|---|---|---|---|---|
| Gross Sales | 190 | 52.70 | 51 | 42.50 | 45.50 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 190 | 52.70 | 51 | 42.50 | 45.50 |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | 2.25 | -- | -- | -- | -- |
| Total Income | 192 | 52.70 | 51 | 42.50 | 45.50 |
| Total Expenditure ** | 171 | 49 | 46.40 | 38.40 | 39.60 |
| PBIDT | 21.30 | 3.75 | 4.68 | 4.10 | 5.85 |
| Interest | 3.58 | -- | -- | -- | -- |
| PBDT | 17.70 | 3.75 | 4.68 | 4.10 | 5.85 |
| Depreciation | 3.80 | -- | -- | -- | -- |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 4.55 | -- | -- | -- | -- |
| Deferred Tax | -- | -- | -- | -- | -- |
| Reported Profit After Tax | 9.39 | 3.75 | 4.68 | 4.10 | 5.85 |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | 9.39 | 3.75 | 4.68 | 4.10 | 5.85 |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 9.39 | 3.75 | 4.68 | 4.10 | 5.85 |
| EPS (Unit Curr.) | 6.36 | 5.08 | 6.34 | 5.55 | 7.93 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 14.80 | 7.38 | 7.38 | 7.38 | 7.38 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 11.20 | 7.11 | 9.17 | 9.65 | 12.90 |
| PBDTM(%) | 9.34 | 7.11 | 9.17 | 9.65 | 12.90 |
| PATM(%) | 4.94 | 7.11 | 9.17 | 9.65 | 12.90 |
