Swan Energy Ltd Half Yearly Results

Gross Sales

2,173.93

2,989.59

2,027.56

1,034.29

403.86

Excise Duty

0

0

0

0

0

Net Sales

2,173.93

2,989.59

2,027.56

1,034.29

403.86

Other Operating Income

0

0

0

0

0

Other Income

51.14

71.93

10.99

5.89

4.88

Total Income

2,225.06

3,061.51

2,038.55

1,040.17

408.74

Total Expenditure

1,672.93

2,616.22

1,533.25

810.01

397

PBIDT

552.14

445.29

505.31

230.17

11.74

Interest

118.29

110.55

115.76

117.71

105.09

PBDT

433.84

334.75

389.55

112.46

-93.35

Depreciation

55.88

61.07

53.88

45.07

36.27

Minority Interest Before NP

0

0

0

0

0

Tax

3.41

1.72

1.36

3.11

2.89

Deferred Tax

39.75

-3.63

23.92

17.83

-25.02

Reported Profit After Tax

334.8

275.58

310.39

46.44

-107.49

Minority Interest After NP

144.58

133.88

150.91

24.03

-49.18

Net Profit after Minority Interest

190.22

141.7

159.47

22.41

-58.31

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

190.22

141.7

159.47

22.41

-58.31

EPS (Unit Curr.)

10.86

4.52

12.11

0.85

-4.07

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

31.35

31.35

26.39

26.39

26.39

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

25.39

14.89

24.92

22.25

2.9

PBDTM(%)

-

-

-

-

-

PATM(%)

15.4

9.21

15.3

4.49

-26.61