PAT down 19.30%
Operating profit margin has declined from 13.44% to 12.30%, leading to 20.19% decline in operating profit to Rs 29.21 crore. Raw material cost as a % of total sales (net of stock adjustments) decreased from 78.22% to 78.21%. Employee cost increased from 4.04% to 4.72%. Other expenses rose from 4.28% to 4.68%.
Other income up 9.50% to Rs 2.42 crore. PBIDT fell 18.50% to Rs 31.63 crore. Provision for interest remained nil.
PBDT fell 18.65% to Rs 31.57 crore. Provision for depreciation down 16.02% to Rs 4.35 crore.
Profit before tax down 19.06% to Rs 27.22 crore. Provision for tax was expense of Rs 7.03 crore, compared to Rs 8.61 crore. Effective tax rate was 25.83% compared to 25.60%.
Profit after tax fell 19.30% to Rs 20.19 crore.
Promoters stake was 52.15% as of 31 December 2021 ,compared to 52.17% as of 31 December 2020 .
For year-to-date (YTD) results analysis
Net sales (including other operating income) of Swaraj Engines has increased 31.41% to Rs 895.80 crore.
Operating profit margin has jumped from 13.13% to 13.87%, leading to 38.89% rise in operating profit to Rs 124.28 crore. Raw material cost as a % of total sales (net of stock adjustments) increased from 77.94% to 78.26%. Employee cost decreased from 4.63% to 3.77%. Other expenses fell from 4.39% to 4.14%.
Other income up 16.06% to Rs 7.37 crore. PBIDT rose 37.38% to Rs 131.65 crore. Provision for interest remained nil.
PBDT rose 37.31% to Rs 131.58 crore. Provision for depreciation down 7.64% to Rs 13.9 crore.
Profit before tax grew 45.68% to Rs 117.68 crore. Provision for tax was expense of Rs 30.07 crore, compared to Rs 20.8 crore. Effective tax rate was 25.55% compared to 25.75%.
Profit after tax rose 46.07% to Rs 87.61 crore.
Promoters stake was 52.15% as of 31 December 2021 ,compared to 52.17% as of 31 December 2020 .
Full year results analysis
Net sales (including other operating income) of Swaraj Engines has increased 27.58% to Rs 986.57 crore.
Operating profit margin has jumped from 12.99% to 13.75%, leading to 35.08% rise in operating profit to Rs 135.66 crore. Raw material cost as a % of total sales (net of stock adjustments) increased from 76.33% to 77.81%. Employee cost decreased from 5.47% to 4.31%. Other expenses fell from 5.06% to 4.25%.
Other income fell 32.79% to Rs 8.59 crore. PBIDT rose 27.42% to Rs 144.25 crore. Provision for interest remained nil. Loan funds remained nil. Inventories rose to Rs 61.71 crore as of 31 March 2021 from Rs 37.01 crore as of 31 March 2020. Sundry debtors were higher at Rs 113.38 crore as of 31 March 2021 compared to Rs 4.14 crore as of 31 March 2020. Cash and bank balance rose to Rs 117.46 crore as of 31 March 2021 from Rs 18.19 crore as of 31 March 2020. Investments declined from Rs 111.08 crore as of 31 March 2020 to Rs 34.17 crore as of 31 March 2021.
PBDT rose 27.43% to Rs 144.25 crore. Provision for depreciation down 1.79% to Rs 19.77 crore. Fixed assets declined from Rs 106.58 crore as of 31 March 2020 to Rs 92.64 crore as of 31 March 2021. Intangible assets declined from Rs 0.93 crore to Rs 0.48 crore.
Profit before tax grew 33.75% to Rs 124.48 crore. Provision for tax was expense of Rs 31.94 crore, compared to Rs 22.03 crore. Effective tax rate was 25.66% compared to 23.67%.
Profit after tax rose 30.26% to Rs 92.54 crore.
Promoters stake was 52.16% as of 31 March 2021 ,compared to 52.18% as of 31 March 2020 .
Cash flow from operating activities decreased to Rs 28.01 crore for year ended March 2021 from Rs 99.61 crore for year ended March 2020. Cash flow used in acquiring fixed assets during the year ended March 2021 stood at Rs 5.62 crore, compared to Rs 15.77 crore during the year ended March 2020.
Other Highlights
In Q3 FY22, company sold 23,836 units of engines compared to the sale of 31 ,193 engines in Q3 FY21.
For 9M FY22, cumulative engines sale grew 16.9% and reached 92,874 units as compared 79,438 units in 9M FY21.
While inflationary trend continued in commodity prices, companys focus on operational efficiencies has helped it to keep the drop in profit lower than the volume degrowth.
Swaraj Engines : Standalone Results
2112 (3) | 2012 (3) | Var (%) | 2112 (9) | 2012 (9) | Var (%) | 2103 (12) | 2003 (12) | Var (%) | |||
Sales | 237.5 | 272.39 | -12.81% | 895.8 | 681.66 | 31.41% | 986.57 | 773.3 | 27.58% | ||
OPM (%) | 12.30% | 13.44% | -114 bps | 13.87% | 13.13% | 74 bps | 13.75% | 12.99% | 76 bps | ||
OP | 29.21 | 36.6 | -20.19% | 124.28 | 89.48 | 38.89% | 135.66 | 100.43 | 35.08% | ||
Other inc. | 2.42 | 2.21 | 9.50% | 7.37 | 6.35 | 16.06% | 8.59 | 12.78 | -32.79% | ||
PBIDT | 31.63 | 38.81 | -18.50% | 131.65 | 95.83 | 37.38% | 144.25 | 113.21 | 27.42% | ||
Interest | 0.06 | 0.00 | PL | 0.07 | 0.00 | PL | 0 | 0.01 | LP | ||
PBDT | 31.57 | 38.81 | -18.65% | 131.58 | 95.83 | 37.31% | 144.25 | 113.2 | 27.43% | ||
Dep. | 4.35 | 5.18 | -16.02% | 13.90 | 15.05 | -7.64% | 19.77 | 20.13 | -1.79% | ||
PBT | 27.22 | 33.63 | -19.06% | 117.68 | 80.78 | 45.68% | 124.48 | 93.07 | 33.75% | ||
Share of profit/loss from JV | 0.00 | 0.00 | 0.00% | 0.00 | 0.00 | 0.00% | 0 | 0 | 0.00% | ||
PBT Befor EO | 27.22 | 33.63 | -19.06% | 117.68 | 80.78 | 45.68% | 124.48 | 93.07 | 33.75% | ||
Execptional items | 0.00 | 0.00 | 0.00% | 0.00 | 0.00 | 0.00% | 0 | 0 | 0.00% | ||
PBT After EO | 27.22 | 33.63 | -19.06% | 117.68 | 80.78 | 45.68% | 124.48 | 93.07 | 33.75% | ||
Total Tax | 7.03 | 8.61 | -18.35% | 30.07 | 20.80 | 44.57% | 31.94 | 22.03 | 44.98% | ||
PAT | 20.19 | 25.02 | -19.30% | 87.61 | 59.98 | 46.07% | 92.54 | 71.04 | 30.26% | ||
Minority Interest | 0.00 | 0.00 | 0.00% | 0.00 | 0.00 | 0.00% | 0 | 0 | 0.00% | ||
Net Profit | 20.19 | 25.02 | -19.30% | 87.61 | 59.98 | 46.07% | 92.54 | 71.04 | 30.26% | ||
EPS (Rs)* | # | # | # | # | 76.23 | 58.52 | |||||
* EPS is on current equity of Rs 12.14 crore, Face value of Rs 10 Each # EPS is not annualised due to seasonality of business BPS- Basis points LP: Loss to profit PL: Profit to Loss Figures in Rs crore Source: Capitaline Corporate Database |
Powered by Capital Market - Live News
May 20, 2022
May 20, 2022
May 20, 2022
May 20, 2022
May 20, 2022
May 20, 2022
May 20, 2022
May 20, 2022
May 20, 2022
May 20, 2022
May 20, 2022
May 20, 2022
May 20, 2022
May 20, 2022
May 20, 2022
The laws of the financial world are different from the physical world. You can have prolonged periods of time, when sanity takes a back seat and excesses happen.
R. Venkataraman Aug 20, 2021
Retail trading or day trading has exploded because of falling brokerage rates, democratization of information, higher transparency and mobile platforms.
R. Venkataraman Jun 15, 2021
My simple message for dear readers is, if you don’t have any desperate need for funds, then don’t do anything.
R. Venkataraman May 12, 2021
The blow up of a US hedge fund has resulted in WhatsApp university offering many courses on what went wrong with Bill Hwang and Archegos.
R. Venkataraman Apr 09, 2021
The expensive valuations have been sustained by strong rebound in corporate earnings which led to ~8% upgrade in FY22 Nifty EPS since October 2020.
R. Venkataraman Mar 26, 2021
We believe the interest rates are likely to have bottomed due to inflationary pressure, large government borrowings and normalizing credit growth. Hence rate sensitive sectors should be avoided in our view.
R. Venkataraman Feb 17, 2021
As markets make new highs, one gets more emails and messages, which highlight the accomplishments of traders who have found a formula for making money.
R. Venkataraman Jan 27, 2021
Data does not seem to convincingly prove that short periods of high returns are always followed by meagre returns. Only in 4 instances, we had negative returns in the subsequent year.
R. Venkataraman Jan 01, 2021
Since September end, Bankex is up 16% with large banks like ICICI Bank, Bandhan up 20-27%, Housing Finance Companies like Repco, LICHF, PNB Housing are up 50%-100% from their six-month lows.
R. Venkataraman Oct 13, 2020
Morgan Housel’s 'The Psychology of Money' explains in detail the role of human biases in investment decisions.
R. Venkataraman Sep 26, 2020
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity