Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 -
Equity capital 53 6,668 6,666 --
Preference capital -- -- -- --
Reserves 10,586 3,667 2,963 --
Net worth 10,639 10,335 9,629 --
Minority interest
Debt 5,878 7,266 8,038 --
Deferred tax liabilities (net) 2,713 2,680 2,633 --
Total liabilities 19,241 20,251 20,271 --
Fixed assets 14,093 14,210 15,644 --
Intangible assets
Investments 2,424 3,505 2,740 --
Deferred tax asset (net) 1,434 1,287 1,261 --
Net working capital 821 895 451 --
Inventories 1,032 779 652 --
Inventory Days -- -- -- --
Sundry debtors 549 564 530 --
Debtor days -- -- -- --
Other current assets 1,971 1,922 1,521 --
Sundry creditors (998) (951) (956) --
Creditor days -- -- -- --
Other current liabilities (1,733) (1,419) (1,296) --
Cash 469 354 175 --
Total assets 19,241 20,251 20,271 --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018
Gross Sales 2,418 2,236 2,537 2,842 2,164
Excise Duty -- -- -- -- --
Net Sales 2,418 2,236 2,537 2,842 2,164
Other Operating Income -- -- -- -- --
Other Income 68 49 44 63 64
Total Income 2,486 2,285 2,581 2,905 2,228
Total Expenditure ** 1,963 1,765 1,868 2,179 1,739
PBIDT 523 520 713 726 489
Interest 93 99 119 106 117
PBDT 430 421 594 620 372
Depreciation 405 406 342 356 332
Minority Interest Before NP -- -- -- -- --
Tax 23 2 69 109 9
Deferred Tax (24) (23) 31 (109) --
Reported Profit After Tax 26 36 152 264 31
Minority Interest After NP 2 9 5 36 3
Net Profit after Minority Interest 24 27 147 228 28
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 24 27 147 228 28
EPS (Unit Curr.) 1.25 1.40 7.61 11.80 7.18
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) 100 -- -- -- --
Equity 39 39 39 39 39
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 21.60 23.30 28.10 25.50 22.60
PBDTM(%) 17.80 18.80 23.40 21.80 17.20
PATM(%) 1.08 1.61 5.99 9.29 1.43