Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 -
Equity capital 53 6,668 6,666 --
Preference capital -- -- -- --
Reserves 10,586 3,667 2,963 --
Net worth 10,639 10,335 9,629 --
Minority interest
Debt 5,878 7,266 8,038 --
Deferred tax liabilities (net) 2,713 2,680 2,633 --
Total liabilities 19,241 20,251 20,271 --
Fixed assets 14,093 14,210 15,644 --
Intangible assets
Investments 2,424 3,505 2,740 --
Deferred tax asset (net) 1,434 1,287 1,261 --
Net working capital 821 895 451 --
Inventories 1,032 779 652 --
Inventory Days -- -- -- --
Sundry debtors 549 564 530 --
Debtor days -- -- -- --
Other current assets 1,971 1,922 1,521 --
Sundry creditors (998) (951) (956) --
Creditor days -- -- -- --
Other current liabilities (1,733) (1,419) (1,296) --
Cash 469 354 175 --
Total assets 19,241 20,251 20,271 --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2019 Mar-2019 Sep-2018 Mar-2018 Sep-2017
Gross Sales 4,773 5,006 4,478 4,700 4,127
Excise Duty -- -- -- -- 247
Net Sales 4,773 5,006 4,478 4,700 3,880
Other Operating Income -- -- -- -- --
Other Income 93 118 117 112 162
Total Income 4,866 5,124 4,595 4,812 4,042
Total Expenditure ** 3,633 3,910 3,623 3,653 2,906
PBIDT 1,233 1,214 972 1,159 1,136
Interest 218 223 328 308 385
PBDT 1,015 991 644 851 751
Depreciation 748 688 608 621 592
Minority Interest Before NP -- -- -- -- --
Tax 71 118 (11) 83 (3)
Deferred Tax 8 (108) (9) (54) 72
Reported Profit After Tax 188 293 56 201 90
Minority Interest After NP 14 38 3 (1) --
Net Profit after Minority Interest 174 255 53 202 90
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 174 255 53 202 90
EPS (Unit Curr.) 9.01 13.10 2.75 -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 39 39 -- -- --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 25.80 24.30 21.70 24.70 29.30
PBDTM(%) -- -- -- -- --
PATM(%) 3.94 5.85 1.25 4.28 2.32