Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 -
Equity capital 53 6,668 6,666 --
Preference capital -- -- -- --
Reserves 10,586 3,667 2,963 --
Net worth 10,639 10,335 9,629 --
Minority interest
Debt 5,878 7,266 8,038 --
Deferred tax liabilities (net) 2,713 2,680 2,633 --
Total liabilities 19,241 20,251 20,271 --
Fixed assets 14,093 14,210 15,644 --
Intangible assets
Investments 2,424 3,505 2,740 --
Deferred tax asset (net) 1,434 1,287 1,261 --
Net working capital 821 895 451 --
Inventories 1,032 779 652 --
Inventory Days -- -- -- --
Sundry debtors 549 564 530 --
Debtor days -- -- -- --
Other current assets 1,971 1,922 1,521 --
Sundry creditors (998) (951) (956) --
Creditor days -- -- -- --
Other current liabilities (1,733) (1,419) (1,296) --
Cash 469 354 175 --
Total assets 19,241 20,251 20,271 --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2019 Dec-2018 Dec-2017 - -
Gross Sales 7,191 6,642 6,199 -- --
Excise Duty -- -- 247 -- --
Net Sales 7,191 6,642 5,952 -- --
Other Operating Income -- -- -- -- --
Other Income 161 181 207 -- --
Total Income 7,352 6,823 6,159 -- --
Total Expenditure ** 5,596 5,363 4,498 -- --
PBIDT 1,756 1,460 1,661 -- --
Interest 311 445 549 -- --
PBDT 1,445 1,015 1,112 -- --
Depreciation 1,153 940 900 -- --
Minority Interest Before NP -- -- -- -- --
Tax 94 (2) 30 -- --
Deferred Tax (16) (9) 15 -- --
Reported Profit After Tax 214 86 167 -- --
Minority Interest After NP 16 6 3 -- --
Net Profit after Minority Interest 198 80 164 -- --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 198 80 164 -- --
EPS (Unit Curr.) 10.30 20.50 8.53 -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) 100 -- -- -- --
Equity 39 39 -- -- --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 24.40 22 27.90 -- --
PBDTM(%) 20.10 15.30 18.70 -- --
PATM(%) 2.98 1.29 2.81 -- --