Y/e 31 Mar | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
---|---|---|---|---|
Growth matrix (%) | ||||
Net interest income | 20.10 | 23.20 | 21.20 | 16.90 |
Total op income | 18.50 | 22.10 | 18.90 | 16.50 |
Op profit (pre-provision) | 20.50 | 22.70 | 21.20 | 25.70 |
Net profit | 18.30 | 20.40 | 20.50 | 26 |
Advances | 19.40 | 27.10 | 20.60 | 26.40 |
Deposits | 17.80 | 21.20 | 22.70 | 24 |
Total assets | 16.60 | 25.50 | 20.10 | 22.80 |
Profitability Ratios (%) | ||||
NIM | 4.30 | 4.30 | 4.40 | 4.40 |
Non-int inc/Total inc | 27.10 | 28 | 28.70 | 30 |
Return on Avg Equity | 17.90 | 18.30 | 19.40 | 21.30 |
Return on Avg Assets | 1.81 | 1.85 | 1.89 | 1.90 |
Per share ratios () | ||||
EPS | 28.40 | 24.30 | 19.60 | 17.10 |
Adj.BVPS | -- | -- | -- | -- |
DPS | 5.50 | 4.75 | 4 | 3.43 |
Other key ratios (%) | ||||
Credit/Deposits | 0.86 | 0.85 | 0.81 | 0.82 |
Cost/Income | 116 | 121 | 116 | 107 |
CASA | 48 | 43 | 44 | 44.80 |
CAR | 14.60 | 15.50 | 16.80 | 16.10 |
Tier-I capital | 12.80 | 13.20 | 13.70 | 11.80 |
Gross NPLs/Loans | -- | -- | -- | -- |
Prov/Avg loans | 0.71 | 0.66 | 0.62 | 0.58 |
Net NPLs/Net loans | -- | -- | -- | -- |
Tax rate | 0.52 | 0.52 | 0.50 | 0.51 |
Dividend yield | 1.53 | 1.77 | 1.56 | 1.83 |
Y/e 31 Mar ( In .Cr) | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
---|---|---|---|---|
Interest income | 69,306 | 60,221 | 48,470 | 41,136 |
Interest expense | (36,167) | (32,630) | (26,074) | (22,653) |
Net interest income | 33,139 | 27,592 | 22,396 | 18,483 |
Non-interest income | 12,296 | 10,752 | 8,996 | 7,920 |
Total op income | 45,436 | 38,343 | 31,392 | 26,402 |
Total op expenses | (19,703) | (16,980) | (13,988) | (12,042) |
Op profit (pre-prov) | 25,732 | 21,364 | 17,404 | 14,360 |
Provisions | (3,593) | (2,726) | (2,075) | (1,587) |
Exceptionals | -- | -- | -- | -- |
Profit before tax | 22,139 | 18,638 | 15,329 | 12,773 |
Taxes | (7,589) | (6,342) | (5,114) | (4,294) |
Net profit | 14,550 | 12,296 | 10,216 | 8,478 |
Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
---|---|---|---|---|
Total cash & equivalents | 119,470 | 86,619 | 81,348 | 122,915 |
Investments | 443,728 | 391,827 | 293,116 | 242,200 |
Advances | 1,132,837 | 993,703 | 819,401 | 658,333 |
Total int-earning assets | 1,696,035 | 1,472,148 | 1,193,865 | 1,023,448 |
Fixed assets | 4,909 | 4,432 | 4,030 | 3,607 |
Other assets | 45,926 | 53,931 | 46,646 | 36,932 |
Total assets | 1,746,871 | 1,530,511 | 1,244,541 | 1,063,988 |
Net worth | 203,721 | 170,986 | 149,206 | 106,295 |
Deposits | 1,335,060 | 1,147,502 | 923,141 | 788,771 |
Borrowings | 135,487 | 144,629 | 117,085 | 123,105 |
Total int-bearing liabs | 1,470,548 | 1,292,131 | 1,040,226 | 911,876 |
Non-int-bearing liabs | 72,602 | 67,394 | 55,108 | 45,817 |
Total liabilities | 1,543,150 | 1,359,525 | 1,095,334 | 957,693 |
Equity + Total liabilities | 1,746,871 | 1,530,511 | 1,244,541 | 1,063,988 |
Particulars ( Rupees In Crores.) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 |
---|---|---|---|---|
Interest Earned | 127,753 | 120,858 | 114,813 | 98,972 |
Other Income | 29,510 | 25,205 | 23,261 | 17,626 |
Total Income | 157,263 | 146,063 | 138,073 | 116,598 |
Operating Expenses ** | 93,186 | 88,701 | 89,324 | 76,848 |
Operating Profit Before Prov. & Cont. | 64,077 | 57,362 | 48,750 | 39,750 |
Provisions & Contingencies | 15,062 | 15,703 | 12,142 | 7,550 |
Depreciation | -- | -- | -- | -- |
Provision For Taxes | 12,054 | 10,542 | 10,350 | 11,122 |
Fringe Benefit Tax | -- | -- | -- | -- |
Deferred Tax | -- | -- | -- | -- |
Net Profit | 36,961 | 31,117 | 26,257 | 21,078 |
Extra-ordinary Items | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | 36,961 | 31,117 | 26,257 | 21,078 |
EPS (Unit Curr.) | 66.80 | 56.60 | 48 | 78.60 |
EPS (Adj) (Unit Curr.) | 66.80 | 56.60 | 48 | 39.30 |
Calculated EPS (Unit Curr.) | 66.70 | 56.40 | 47.90 | 77.40 |
Calculated EPS (Adj) (Unit Curr.) | 66.70 | 56.40 | 47.90 | 38.70 |
Calculated EPS (Ann.) (Unit Curr.) | 66.70 | 56.40 | 47.90 | 77.40 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 66.70 | 56.40 | 47.90 | 38.70 |
Book Value (Unit Curr.) | -- | -- | -- | -- |
Dividend (%) | 1,550 | 650 | 250 | 750 |
Equity | 555 | 551 | 548 | 545 |
Reserve & Surplus | 239,538 | 203,170 | 170,438 | 148,662 |
Face Value | 1 | 1 | 1 | 2 |
Public Shareholding (No Of.Shares) | -- | -- | -- | -- |
Public Shareholding (% in Equity) | -- | -- | -- | -- |
(%) of shares held by GOI | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- |
Non Encumbered - No. of Shares | -- | -- | -- | -- |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Non Encumbered - % in Total Equity | -- | -- | -- | -- |
PBIDTM(%) | 82 | 80.80 | 82.90 | 83.80 |
PBDTM(%) | 38.40 | 34.50 | 31.90 | 32.50 |
PATM(%) | 28.90 | 25.70 | 22.90 | 21.30 |
Capital Adequacy Ratio | -- | -- | -- | -- |
Tier I Capital | -- | -- | -- | -- |
Tier II Capital | -- | -- | -- | -- |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity