Y/e 31 Mar | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
---|---|---|---|---|
Growth matrix (%) | ||||
Net interest income | 20.10 | 23.20 | 21.20 | 16.90 |
Total op income | 18.50 | 22.10 | 18.90 | 16.50 |
Op profit (pre-provision) | 20.50 | 22.70 | 21.20 | 25.70 |
Net profit | 18.30 | 20.40 | 20.50 | 26 |
Advances | 19.40 | 27.10 | 20.60 | 26.40 |
Deposits | 17.80 | 21.20 | 22.70 | 24 |
Total assets | 16.60 | 25.50 | 20.10 | 22.80 |
Profitability Ratios (%) | ||||
NIM | 4.30 | 4.30 | 4.40 | 4.40 |
Non-int inc/Total inc | 27.10 | 28 | 28.70 | 30 |
Return on Avg Equity | 17.90 | 18.30 | 19.40 | 21.30 |
Return on Avg Assets | 1.81 | 1.85 | 1.89 | 1.90 |
Per share ratios () | ||||
EPS | 28.40 | 24.30 | 19.60 | 17.10 |
Adj.BVPS | -- | -- | -- | -- |
DPS | 5.50 | 4.75 | 4 | 3.43 |
Other key ratios (%) | ||||
Credit/Deposits | 0.86 | 0.85 | 0.81 | 0.82 |
Cost/Income | 116 | 121 | 116 | 107 |
CASA | 48 | 43 | 44 | 44.80 |
CAR | 14.60 | 15.50 | 16.80 | 16.10 |
Tier-I capital | 12.80 | 13.20 | 13.70 | 11.80 |
Gross NPLs/Loans | -- | -- | -- | -- |
Prov/Avg loans | 0.71 | 0.66 | 0.62 | 0.58 |
Net NPLs/Net loans | -- | -- | -- | -- |
Tax rate | 0.52 | 0.52 | 0.50 | 0.51 |
Dividend yield | 1.53 | 1.77 | 1.56 | 1.83 |
Y/e 31 Mar ( In .Cr) | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
---|---|---|---|---|
Interest income | 69,306 | 60,221 | 48,470 | 41,136 |
Interest expense | (36,167) | (32,630) | (26,074) | (22,653) |
Net interest income | 33,139 | 27,592 | 22,396 | 18,483 |
Non-interest income | 12,296 | 10,752 | 8,996 | 7,920 |
Total op income | 45,436 | 38,343 | 31,392 | 26,402 |
Total op expenses | (19,703) | (16,980) | (13,988) | (12,042) |
Op profit (pre-prov) | 25,732 | 21,364 | 17,404 | 14,360 |
Provisions | (3,593) | (2,726) | (2,075) | (1,587) |
Exceptionals | -- | -- | -- | -- |
Profit before tax | 22,139 | 18,638 | 15,329 | 12,773 |
Taxes | (7,589) | (6,342) | (5,114) | (4,294) |
Net profit | 14,550 | 12,296 | 10,216 | 8,478 |
Y/e 31 Mar ( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 |
---|---|---|---|---|
Total cash & equivalents | 152,327 | 119,470 | 86,619 | 81,348 |
Investments | 455,536 | 443,728 | 391,827 | 293,116 |
Advances | 1,368,821 | 1,132,837 | 993,703 | 819,401 |
Total int-earning assets | 1,976,684 | 1,696,035 | 1,472,148 | 1,193,865 |
Fixed assets | 6,084 | 4,909 | 4,432 | 4,030 |
Other assets | 85,768 | 45,926 | 53,931 | 46,646 |
Total assets | 2,068,535 | 1,746,871 | 1,530,511 | 1,244,541 |
Net worth | 240,093 | 203,721 | 170,986 | 149,206 |
Deposits | 1,559,217 | 1,335,060 | 1,147,502 | 923,141 |
Borrowings | 184,817 | 135,487 | 144,629 | 117,085 |
Total int-bearing liabs | 1,744,035 | 1,470,548 | 1,292,131 | 1,040,226 |
Non-int-bearing liabs | 84,407 | 72,602 | 67,394 | 55,108 |
Total liabilities | 1,828,442 | 1,543,150 | 1,359,525 | 1,095,334 |
Equity + Total liabilities | 2,068,535 | 1,746,871 | 1,530,511 | 1,244,541 |
Particulars ( Rupees In Crores.) | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 |
---|---|---|---|---|
Interest Earned | 94,304 | 90,435 | 84,928 | 72,639 |
Other Income | 21,873 | 17,611 | 17,228 | 12,755 |
Total Income | 116,177 | 108,046 | 102,156 | 85,393 |
Operating Expenses ** | 68,457 | 66,217 | 66,365 | 56,487 |
Operating Profit Before Prov. & Cont. | 47,720 | 41,829 | 35,791 | 28,906 |
Provisions & Contingencies | 11,749 | 11,009 | 8,358 | 5,661 |
Depreciation | -- | -- | -- | -- |
Provision For Taxes | 9,065 | 7,890 | 8,103 | 8,052 |
Fringe Benefit Tax | -- | -- | -- | -- |
Deferred Tax | -- | -- | -- | -- |
Net Profit | 26,906 | 22,930 | 19,330 | 15,193 |
Extra-ordinary Items | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | 26,906 | 22,930 | 19,330 | 15,193 |
EPS (Unit Curr.) | 48.70 | 41.70 | 35.40 | 57 |
EPS (Adj) (Unit Curr.) | 48.70 | 41.70 | 35.40 | 28.50 |
Calculated EPS (Unit Curr.) | 48.60 | 41.60 | 35.30 | 55.90 |
Calculated EPS (Adj) (Unit Curr.) | 48.60 | 41.60 | 35.30 | 27.90 |
Calculated EPS (Ann.) (Unit Curr.) | 64.70 | 55.50 | 47.10 | 74.50 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 64.70 | 55.50 | 47.10 | 37.20 |
Book Value (Unit Curr.) | -- | -- | -- | -- |
Dividend (%) | -- | -- | -- | -- |
Equity | 554 | 551 | 548 | 544 |
Reserve & Surplus | 229,085 | 194,594 | -- | -- |
Face Value | 1 | 1 | 1 | 2 |
Public Shareholding (No Of.Shares) | -- | -- | -- | -- |
Public Shareholding (% in Equity) | -- | -- | -- | -- |
(%) of shares held by GOI | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- |
Non Encumbered - No. of Shares | -- | -- | -- | -- |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Non Encumbered - % in Total Equity | -- | -- | -- | -- |
PBIDTM(%) | 81.80 | 81.30 | 84 | 83.60 |
PBDTM(%) | 38.10 | 34.10 | 32.30 | 32 |
PATM(%) | 28.50 | 25.40 | 22.80 | 20.90 |
Capital Adequacy Ratio | -- | -- | -- | -- |
Tier I Capital | -- | -- | -- | -- |
Tier II Capital | -- | -- | -- | -- |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity