IEC Education Financial Statements

IEC Education Quarterly Results

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2021 Mar-2018 Mar-2017 Mar-2016
Growth matrix (%)        
Revenue growth -- (100) 81.30 (100)
Op profit growth (42) (28) (52) (341)
EBIT growth (76) 63 (788) (184)
Net profit growth (73) 69.30 (901) (159)
Profitability ratios (%)        
OPM -- -- (2,496) (9,502)
EBIT margin -- -- (2,383) 628
Net profit margin -- -- (2,058) 466
RoCE (0.70) (2.60) (1.50) 0.21
RoNW (0.20) (0.60) (0.40) 0.05
RoA (0.20) (0.60) (0.30) 0.04
Per share ratios ()        
EPS (0.20) -- -- 0.03
Dividend per share -- -- -- --
Cash EPS (0.20) (0.90) (0.70) (0.30)
Book value per share 20.50 21.60 22.10 22.40
Valuation ratios        
P/E -- -- -- 108
P/CEPS -- (4.10) (5.80) (10)
P/B -- 0.17 0.17 0.14
EV/EBIDTA -- (16) (101) 7.31
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- (9.40) (14) (47)
Liquidity ratios        
Debtor days -- -- 99,737 199,933
Inventory days -- -- -- --
Creditor days (557) (425) (283) (193)
Leverage ratios        
Interest coverage -- 1,180 62.90 (19)
Net debt / equity 0.04 0.04 0.04 --
Net debt / op. profit (5.10) (3.10) (2.30) 0.27
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- (1,460) (3,061)
Other costs -- -- (1,136) (6,541)
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2021 Mar-2018 Mar-2017 Mar-2016
Revenue -- -- 0.02 0.01
yoy growth (%) -- (100) 81.30 (100)
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs (0.20) (0.20) (0.40) (0.40)
As % of sales -- -- 1,460 3,061
Other costs (0.10) (0.20) (0.30) (0.90)
As % of sales -- -- 1,136 6,541
Operating profit (0.30) (0.40) (0.60) (1.30)
OPM -- -- (2,496) (9,502)
Depreciation -- (0.50) (0.50) (0.50)
Interest expense -- -- -- --
Other income 0.05 -- 0.54 1.90
Profit before tax (0.20) (0.90) (0.60) 0.08
Taxes -- 0.09 0.08 --
Tax rate -- (9.40) (14) (47)
Minorities and other -- 0.01 0.01 0.02
Adj. profit (0.20) (0.80) (0.50) 0.06
Exceptional items -- -- -- --
Net profit (0.20) (0.80) (0.50) 0.06
yoy growth (%) (73) 69.30 (901) (159)
NPM -- -- (2,058) 466
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2021 Mar-2018 Mar-2017 Mar-2016
Profit before tax (0.20) (0.90) (0.60) 0.08
Depreciation -- (0.50) (0.50) (0.50)
Tax paid -- 0.09 0.08 --
Working capital 17 (5.10) 1.24 3.12
Other operating items -- -- -- --
Operating cashflow 16.80 (6.40) 0.22 2.62
Capital expenditure (1.60) (3.70) (3.70) (0.60)
Free cash flow 15.10 (10) (3.40) 2.02
Equity raised 34.10 37.10 37.90 38
Investments -- -- -- --
Debt financing/disposal 3.24 1.66 0.82 3.18
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash 52.50 28.60 35.30 43.20
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2021 Mar-2020 Mar-2019 Mar-2018
Equity capital 15.30 15.30 15.30 15.30
Preference capital -- -- -- --
Reserves 16 16.30 16.70 17.60
Net worth 31.30 31.50 32 32.90
Minority interest
Debt 1.68 1.68 1.68 1.68
Deferred tax liabilities (net) -- -- -- --
Total liabilities 33.20 33.40 33.90 34.90
Fixed assets 0.55 0.57 0.47 1.19
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) 0.60 0.60 -- --
Net working capital 31.70 31.80 33 33.40
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors 6.24 6.24 6.24 6.24
Debtor days -- -- -- --
Other current assets 26.20 26.40 27.60 28.20
Sundry creditors (0.30) (0.30) (0.30) (0.50)
Creditor days -- -- -- --
Other current liabilities (0.50) (0.50) (0.50) (0.60)
Cash 0.38 0.44 0.44 0.33
Total assets 33.20 33.40 33.90 34.90
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020
Gross Sales -- -- -- -- --
Excise Duty -- -- -- -- --
Net Sales -- -- -- -- --
Other Operating Income -- -- -- -- --
Other Income -- 0.05 -- -- --
Total Income -- 0.05 -- -- --
Total Expenditure ** 0.03 0.16 0.05 0.04 0.02
PBIDT -- (0.10) (0.10) -- --
Interest -- -- -- -- --
PBDT -- (0.10) (0.10) -- --
Depreciation -- -- -- -- --
Minority Interest Before NP -- -- -- -- --
Tax -- -- -- -- --
Deferred Tax -- -- -- -- --
Reported Profit After Tax -- (0.10) (0.10) -- --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest -- (0.10) (0.10) -- --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item -- (0.10) (0.10) -- --
EPS (Unit Curr.) -- (0.10) -- -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 15.30 15.30 15.30 15.30 15.30
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) -- -- -- -- --
PBDTM(%) -- -- -- -- --
PATM(%) -- -- -- -- --
Open ZERO Brokerage Demat Account